Payment Analysis
2,050.00CAD/monthin Richmond, BC
- 2,050.00 CAD/month
- 946.15 CAD/bi-weekly
- 473.08 CAD/week
- 24,600.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 2,296.00 CAD/month
- 1,059.69 CAD/bi-weekly
- 529.85 CAD/week
- 27,552.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
276,012 CAD
compared to leasing a BRAND NEW:
- Porsche Panamera 4 E-Hybrid
- for 12 months
- in BC
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 8,323 |
|---|---|
| This Contract (CAD/month) | 2,050 |
| Monthly Difference | 6,273 CAD/month |
| Remaining Term | x 44 months |
| Total Monthly Difference | = 276,012 CAD |
| Total Savings (CAD) | = 276,012 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
200,200 CAD
- Total Vehicle Debt: 229,700 CAD
- Paid so Far: 29,500 CAD (12% Paid)
- Remaining Lease Payments: 90,200 CAD
- Residual Value: 110,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 29,500 CAD Total Vehicle Value: 229,700 CAD
Vehicle Debt Breakdown
Downpayment: 50,000 CAD Remaining Term: 90,200 CAD
Term Paid so Far: -20,500 CAD Residual Value: 110,000 CAD
Cost to Own
Already Paid: 29,500 CAD (12%)
Cash Incentive: 0 CAD Buyout Price Today: 200,200 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 200,200 CAD
- 4.9%Interest Rate x 48 months
- 4,601 CAD/month + tax
- Total Payable: 220,867 CAD
- Total Interest: 20,667 CAD
- 8.9%Interest Rate x 48 months
- 4,972 CAD/month + tax
- Total Payable: 238,679 CAD
- Total Interest: 38,479 CAD
- 14.9%Interest Rate x 48 months
- 5,562 CAD/month + tax
- Total Payable: 266,955 CAD
- Total Interest: 66,755 CAD
At the end of the Lease Contract
Residual Value: 110,000 CAD (in 44 months)
- 4.9%Interest Rate x 48 months
- 2,528 CAD/month + tax
- Total Payable: 121,356 CAD
- Total Interest: 11,356 CAD
- 8.9%Interest Rate x 48 months
- 2,732 CAD/month + tax
- Total Payable: 131,142 CAD
- Total Interest: 21,142 CAD
- 14.9%Interest Rate x 48 months
- 3,056 CAD/month + tax
- Total Payable: 146,679 CAD
- Total Interest: 36,679 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
221.80
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
67.40
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
213.29
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~3,300 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 566 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 30 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 25,936 km/year (2,161 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2021 Volvo
V60 Cross Country T5 AWD Automatique AWD
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 30,068 CAD
- Months to End: 2 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 60,204 km total
- Available Now: 22,776 km/year (1,898 per month)
- Please note that this contract ends in less than a year.
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 7 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 93,106 km/year (7,759 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2024 Nissan
SR Automatique 2WD
Payment Details
- Current Payment: 281 CAD/month + tax
- Residual Value: 18,550 CAD
- Months to End: 28 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 24,000 km/year (2,000 per month)
2024 Toyota
SE AWD Automatique AWD
Payment Details
- Current Payment: 450 CAD/month + tax
- Months to End: 43 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 22,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 27,628 km/year (2,302 per month)
+ 2,000 cash
2023 Audi
A4 Automatique AWD Komfort
Payment Details
- Current Payment: 922 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 422 CAD/month + tax
- Residual Value: 41,804 CAD
- Months to End: 4 months (Mar, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,543 km total
- Available Now: -34,629 km/year (-2,886 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
