Payment Analysis

2,400.00CAD/monthin Halifax, NS
    Before Taxes:
  • 2,400.00 CAD/month
  • 1,107.69 CAD/bi-weekly
  • 553.85 CAD/week
  • 28,800.00 CAD/year
Incl. Nova Scotia Taxes (15%):
  • 2,760.00 CAD/month
  • 1,273.85 CAD/bi-weekly
  • 636.92 CAD/week
  • 33,120.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 198,686 CAD

compared to leasing a BRAND NEW:

  • Audi R8 Spyder V10 performance quattro S tronic (MSRP1: $233,400.00)
  • for 12 months
  • in Nova Scotia
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 7,246
This Contract (CAD/month) 2,400
Monthly Difference 4,846 CAD/month
Remaining Term x 41 months
Total Monthly Difference = 198,686 CAD
Total Savings (CAD) = 198,686

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 245,400 CAD
  • Total Vehicle Debt: 273,400 CAD
  • Paid so Far: 28,000 CAD (10% Paid)
  • Remaining Lease Payments: 98,400 CAD
  • Residual Value: 147,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 28,000 CAD Total Vehicle Value: 273,400 CAD
10% Paid
90%
Vehicle Debt Breakdown
Downpayment: 40,000 CAD Remaining Term: 98,400 CAD
Term Paid so Far: -12,000 CAD Residual Value: 147,000 CAD
14%
-4%
36%
54%
Cost to Own
Already Paid: 28,000 CAD (10%)
Cash Incentive: 0 CAD Buyout Price Today: 245,400 CAD
10% Paid
0%
90%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 245,400 CAD

  • 4.9%Interest Rate x 48 months
  • 5,640 CAD/month + tax
  • Total Payable: 270,733 CAD
  • Total Interest: 25,333 CAD
  • 8.9%Interest Rate x 48 months
  • 6,095 CAD/month + tax
  • Total Payable: 292,567 CAD
  • Total Interest: 47,167 CAD
  • 14.9%Interest Rate x 48 months
  • 6,817 CAD/month + tax
  • Total Payable: 327,227 CAD
  • Total Interest: 81,827 CAD

At the end of the Lease Contract

Residual Value: 147,000 CAD (in 41 months)

  • 4.9%Interest Rate x 48 months
  • 3,379 CAD/month + tax
  • Total Payable: 162,175 CAD
  • Total Interest: 15,175 CAD
  • 8.9%Interest Rate x 48 months
  • 3,651 CAD/month + tax
  • Total Payable: 175,254 CAD
  • Total Interest: 28,254 CAD
  • 14.9%Interest Rate x 48 months
  • 4,084 CAD/month + tax
  • Total Payable: 196,016 CAD
  • Total Interest: 49,016 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
464.15
  • + tax
  • + fuel
  • + insurance
(or 4.64CAD per km)
Time Analysis
Cost per day: (CAD)
78.90
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
119.32
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Seller Contact Info

This Contract was Already Transferred.