Payment Analysis
419.79CAD/monthin Ottawa, ON
- 419.79 CAD/month
- 193.75 CAD/bi-weekly
- 96.87 CAD/week
- 5,037.48 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 474.36 CAD/month
- 218.94 CAD/bi-weekly
- 109.47 CAD/week
- 5,692.35 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
15,605 ~ 16,505 CAD
compared to leasing a BRAND NEW:
- Audi A3 Sedan 45 TFSI quattro Komfort S tronic
- for 24 months
- in Ontario
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 748 |
|---|---|
| This Contract (CAD/month) | 420 |
| Monthly Difference | 329 CAD/month |
| Remaining Term | x 45 months |
| Total Monthly Difference | = 14,805 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 15,605 ~ 16,505 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
37,648 CAD
- Total Vehicle Debt: 38,969 CAD
- Paid so Far: 1,321 CAD (3% Paid)
- Remaining Lease Payments: 18,891 CAD
- Residual Value: 18,758 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 1,321 CAD Total Vehicle Value: 38,969 CAD
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 18,891 CAD
Term Paid so Far: -1,679 CAD Residual Value: 18,758 CAD
Cost to Own
Already Paid: 1,321 CAD (3%)
Cash Incentive: 0 CAD Buyout Price Today: 37,648 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 37,648 CAD
- 4.9%Interest Rate x 48 months
- 865 CAD/month + tax
- Total Payable: 41,535 CAD
- Total Interest: 3,887 CAD
- 8.9%Interest Rate x 48 months
- 935 CAD/month + tax
- Total Payable: 44,884 CAD
- Total Interest: 7,236 CAD
- 14.9%Interest Rate x 48 months
- 1,046 CAD/month + tax
- Total Payable: 50,202 CAD
- Total Interest: 12,554 CAD
At the end of the Lease Contract
Residual Value: 18,758 CAD (in 45 months)
- 4.9%Interest Rate x 48 months
- 431 CAD/month + tax
- Total Payable: 20,694 CAD
- Total Interest: 1,936 CAD
- 8.9%Interest Rate x 48 months
- 466 CAD/month + tax
- Total Payable: 22,363 CAD
- Total Interest: 3,605 CAD
- 14.9%Interest Rate x 48 months
- 521 CAD/month + tax
- Total Payable: 25,012 CAD
- Total Interest: 6,255 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
53.07
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
13.80
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
182.52
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 17 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 30,212 km/year (2,518 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 997 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 39,680 CAD
- Months to End: 9 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 54,288 km total
- Available Now: 38,727 km/year (3,227 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 579 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 16 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -750 km/year (-63 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 20 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 55,200 km/year (4,600 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Ford
Premium AWD Automatique AWD
Payment Details
- Current Payment: 919 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 19,558 CAD
- Months to End: 46 months (Jan, 2030)
Vehicle Status
- Contract Allowance: 5,000 km/year
- Current Odometer: 21,453 km total
- Available Now: 708 km/year (59 per month)
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2023 Ford
Mustang Mach E Select Automatique AWD Extended warranty
Payment Details
- Current Payment: 668 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 585 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 17,837 CAD
- Months to End: 24 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 28,500 km/year (2,375 per month)
