Payment Analysis

584.97CAD/monthin Montréal, QC
    Before Taxes:
  • 584.97 CAD/month
  • 269.99 CAD/bi-weekly
  • 134.99 CAD/week
  • 7,019.64 CAD/year
Incl. Québec Taxes (14.98%):
  • 672.60 CAD/month
  • 310.43 CAD/bi-weekly
  • 155.22 CAD/week
  • 8,071.18 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,170 ~ 11,070 CAD

compared to leasing a BRAND NEW:

  • Audi S4 Sedan S4 TFSI Progressiv tiptronic
  • for 24 months
  • in QC
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,094
This Contract (CAD/month) 585
Monthly Difference 510 CAD/month
Remaining Term x 23 months
Total Monthly Difference = 11,730 CAD
- Required Payment** (CAD) - 2,360
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 10,170 ~ 11,070
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 45,622 CAD
  • Total Vehicle Debt: 67,302 CAD
  • Paid so Far: 24,039 CAD (35% Paid)
  • Remaining Lease Payments: 13,454 CAD
  • Residual Value: 29,808 CAD
  • Required Payment: 2,360 CAD
Vehicle Debt & Value
Paid so far: 24,039 CAD Total Vehicle Value: 67,302 CAD
35% Paid
65%
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 13,454 CAD
Term Paid so Far: 14,039 CAD Residual Value: 29,808 CAD
14%
21%
20%
45%
Cost to Own
Already Paid: 24,039 CAD (35%)
Required Payment: 2,360 CAD (3%)Buyout Price Today: 45,622 CAD
32% Paid
3%
65%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 45,622 CAD

  • 4.9%Interest Rate x 48 months
  • 1,049 CAD/month + tax
  • Total Payable: 50,332 CAD
  • Total Interest: 4,710 CAD
  • 8.9%Interest Rate x 48 months
  • 1,133 CAD/month + tax
  • Total Payable: 54,391 CAD
  • Total Interest: 8,769 CAD
  • 14.9%Interest Rate x 48 months
  • 1,267 CAD/month + tax
  • Total Payable: 60,835 CAD
  • Total Interest: 15,212 CAD

At the end of the Lease Contract

Residual Value: 29,808 CAD (in 23 months)

  • 4.9%Interest Rate x 48 months
  • 685 CAD/month + tax
  • Total Payable: 32,885 CAD
  • Total Interest: 3,077 CAD
  • 8.9%Interest Rate x 48 months
  • 740 CAD/month + tax
  • Total Payable: 35,537 CAD
  • Total Interest: 5,729 CAD
  • 14.9%Interest Rate x 48 months
  • 828 CAD/month + tax
  • Total Payable: 39,747 CAD
  • Total Interest: 9,939 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
31.42
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,360CAD incentive)
  • 26.73CAD/100km (TODAY without the Cash Incentive)
  • 35.10CAD/100km (Original Contract back in Jun, 2019)
Time Analysis
Cost per day: (CAD)
22.61
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,360CAD incentive)
  • 19.23CAD/day (Original Contract back in Jun, 2019)
Remaining Km
Can be driven up to:
505.02
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 384.62km/week (Contract Original back in Jun, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 2,000 cash
CAD/month x 15 months
2022 Tesla Model Y Long Range All Wheel Drive (ID: #57193)
995
Montréal, QC
2022 Tesla

Model Y Long Range All Wheel Drive Automatique AWD Dual Motor

  • Winter Tires Included
Payment Details
  • Current Payment: 995 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 862 CAD/month + tax
  • Original Downpayment: 5,892 CAD
  • Months to End: 15 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 19,019 km total
  • Available Now: 35,985 km/year (2,999 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 11 months
2024 Hyundai Hyundai sonata n line (ID: #56941)
155
Châteauguay, QC
2024 Hyundai

Hyundai sonata n line Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 155 CAD/month + tax
  • Residual Value: 21,981 CAD
  • Months to End: 11 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,639 km total
  • Available Now: -5,061 km/year (-422 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,500 cash
CAD/month x 20 months
2023 KIA EV6-GT (ID: #54526)
1,024
Montreal
2023 KIA

EV6-GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 899 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 70,000 CAD
  • Months to End: 20 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,100 km total
  • Available Now: 25,140 km/year (2,095 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 40 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 40 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 29,993 km/year (2,499 per month)
See all Details
CAD/month x 39 months
2024 Honda HR-V LZ (ID: #61456)
330
Montreal
2024 Honda

HR-V LZ Automatique AWD

Payment Details
  • Current Payment: 330 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Months to End: 39 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 20,000 km/year (1,667 per month)
See all Details
CAD/month x 39 months
2023 Volkswagen Jetta GLI (ID: #58927)
128
laval
2023 Volkswagen

Jetta GLI Automatique 2WD autobahn

  • Winter Tires Included
Payment Details
  • Current Payment: 128 CAD/month + tax
  • Residual Value: 35,000 CAD
  • Months to End: 39 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,600 km total
  • Available Now: 16,738 km/year (1,395 per month)
See all Details