Payment Analysis
537.00CAD/monthin Edmonton, AB
- 537.00 CAD/month
- 247.85 CAD/bi-weekly
- 123.92 CAD/week
- 6,444.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 563.85 CAD/month
- 260.24 CAD/bi-weekly
- 130.12 CAD/week
- 6,766.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,372 ~ 2,272 CAD
compared to leasing a BRAND NEW:
- Honda Civic LX CVT 2WD w/ Remote Starter and Battery Maintainer
- for 24 months
- in Alberta
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 559 |
|---|---|
| This Contract (CAD/month) | 537 |
| Monthly Difference | 22 CAD/month |
| Remaining Term | x 26 months |
| Total Monthly Difference | = 572 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,372 ~ 2,272 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,439 CAD
- Total Vehicle Debt: 31,809 CAD
- Paid so Far: 5,370 CAD (16% Paid)
- Remaining Lease Payments: 13,962 CAD
- Residual Value: 12,477 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,370 CAD Total Vehicle Value: 31,809 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,962 CAD
Term Paid so Far: 5,370 CAD Residual Value: 12,477 CAD
Cost to Own
Already Paid: 5,370 CAD (16%)
Cash Incentive: 0 CAD Buyout Price Today: 26,439 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,439 CAD
- 4.9%Interest Rate x 48 months
- 608 CAD/month + tax
- Total Payable: 29,168 CAD
- Total Interest: 2,729 CAD
- 8.9%Interest Rate x 48 months
- 657 CAD/month + tax
- Total Payable: 31,521 CAD
- Total Interest: 5,082 CAD
- 14.9%Interest Rate x 48 months
- 734 CAD/month + tax
- Total Payable: 35,255 CAD
- Total Interest: 8,816 CAD
At the end of the Lease Contract
Residual Value: 12,477 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 287 CAD/month + tax
- Total Payable: 13,765 CAD
- Total Interest: 1,288 CAD
- 8.9%Interest Rate x 48 months
- 310 CAD/month + tax
- Total Payable: 14,875 CAD
- Total Interest: 2,398 CAD
- 14.9%Interest Rate x 48 months
- 347 CAD/month + tax
- Total Payable: 16,637 CAD
- Total Interest: 4,160 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
32.47
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
17.65
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
381.66
- km/week
- without any
- additional costs
