Payment Analysis
370.86CAD/monthin Hamilton, ON
- 370.86 CAD/month
- 171.17 CAD/bi-weekly
- 85.58 CAD/week
- 4,450.32 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 419.07 CAD/month
- 193.42 CAD/bi-weekly
- 96.71 CAD/week
- 5,028.86 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,940 ~ 6,840 CAD
compared to leasing a BRAND NEW:
- Hyundai Tucson Automatic 2WD
- for 24 months
- in Ontario
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 485 |
|---|---|
| This Contract (CAD/month) | 371 |
| Monthly Difference | 115 CAD/month |
| Remaining Term | x 36 months |
| Total Monthly Difference | = 4,140 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 5,940 ~ 6,840 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,928 CAD
- Total Vehicle Debt: 28,000 CAD
- Paid so Far: 72 CAD (0% Paid)
- Remaining Lease Payments: 13,351 CAD
- Residual Value: 14,577 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 72 CAD Total Vehicle Value: 28,000 CAD
Vehicle Debt Breakdown
Downpayment: 442 CAD Remaining Term: 13,351 CAD
Term Paid so Far: -371 CAD Residual Value: 14,577 CAD
Cost to Own
Already Paid: 72 CAD (0%)
Cash Incentive: 1,000 CAD Buyout Price Today: 26,928 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,928 CAD
- 4.9%Interest Rate x 48 months
- 619 CAD/month + tax
- Total Payable: 29,708 CAD
- Total Interest: 2,780 CAD
- 8.9%Interest Rate x 48 months
- 669 CAD/month + tax
- Total Payable: 32,104 CAD
- Total Interest: 5,176 CAD
- 14.9%Interest Rate x 48 months
- 748 CAD/month + tax
- Total Payable: 35,907 CAD
- Total Interest: 8,979 CAD
At the end of the Lease Contract
Residual Value: 14,577 CAD (in 36 months)
- 4.9%Interest Rate x 48 months
- 335 CAD/month + tax
- Total Payable: 16,082 CAD
- Total Interest: 1,505 CAD
- 8.9%Interest Rate x 48 months
- 362 CAD/month + tax
- Total Payable: 17,379 CAD
- Total Interest: 2,802 CAD
- 14.9%Interest Rate x 48 months
- 405 CAD/month + tax
- Total Payable: 19,438 CAD
- Total Interest: 4,861 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
43.29
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
11.28
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
182.91
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Hamilton
+ 3,000 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD 1) Premium package, AMG drivers package, midnight package, leather upholstery 2) Interior and exterior protection, paintless dent repair, windshield protection (48 months protection), 3) Extra rust module 4) 3 years oil change
Payment Details
- Current Payment: 1,463 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,248 CAD/month + tax
- Original Downpayment: 7,207 CAD
- Residual Value: 38,936 CAD
- Months to End: 14 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 29,800 km total
- Available Now: 49,886 km/year (4,157 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2023 Audi
Q7 45 Komfort TFSI Automatique AWD Vorsprung Edition, Driver Assistance Package, Bang and Olufsen Premium 3D Sound
Payment Details
- Current Payment: 1,157 CAD/month + tax
- Residual Value: 37,773 CAD
- Months to End: 22 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 9,250 km total
- Available Now: 21,136 km/year (1,761 per month)
- Excess Km Cost: 0.25 CAD/km
2024 Mitsubishi
Es Automatique 2WD
Payment Details
- Current Payment: 441 CAD/month + tax
- Residual Value: 14,254 CAD
- Months to End: 26 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,500 km total
- Available Now: 33,923 km/year (2,827 per month)
- Excess Km Cost: 0.12 CAD/km
+ 12,000 cash
2023 Honda
Honda crv 2023 sport B Automatique AWD
Payment Details
- Current Payment: 484 CAD/month + tax
- Required Payment: 12,000 CAD
- Payment Including Incentive: 898 CAD/month + tax
- Original Downpayment: 4,600 CAD
- Residual Value: 17,100 CAD
- Months to End: 29 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 39,000 km total
- Available Now: 33,517 km/year (2,793 per month)
- Excess Km Cost: 0.20 CAD/km
CAD/month x 24 months
2024 Volkswagen Atlas 4motion SEL premium R-line (ID: #57262)
860
St. Catharines
2024 Volkswagen
Atlas 4motion SEL premium R-line Automatique AWD
Payment Details
- Current Payment: 860 CAD/month + tax
- Original Downpayment: 505 CAD
- Residual Value: 31,613 CAD
- Months to End: 24 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 20,500 km/year (1,708 per month)
- Excess Km Cost: 0.15 CAD/km
2021 Toyota
Highlander Automatique AWD
Payment Details
- Current Payment: 739 CAD/month + tax
- Months to End: 9 months (Nov, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 67,000 km total
- Available Now: -36,000 km/year (-3,000 per month)
- Please note that this contract ends in less than a year.
