Payment Analysis

736.01CAD/monthin Bathurst, NB
    Before Taxes:
  • 736.01 CAD/month
  • 339.70 CAD/bi-weekly
  • 169.85 CAD/week
  • 8,832.12 CAD/year
Incl. New Brunswick Taxes (15%):
  • 846.41 CAD/month
  • 390.65 CAD/bi-weekly
  • 195.33 CAD/week
  • 10,156.94 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 736 CAD

compared to leasing a BRAND NEW:

  • Jeep Wrangler Unlimited Sahara 4x4
  • for 36 months
  • in Nova Scotia
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 983
This Contract (CAD/month) 736
Monthly Difference 247 CAD/month
Remaining Term x 0 months
Total Monthly Difference = 0 CAD
+ Cash Incentive** (CAD) + 736
Total Savings (CAD) = 736
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 32,677 CAD
  • Total Vehicle Debt: 76,838 CAD
  • Paid so Far: 43,425 CAD (56% Paid)
  • Remaining Lease Payments: 0 CAD
  • Residual Value: 33,413 CAD
  • Cash Incentive: 736 CAD
Vehicle Debt & Value
Paid so far: 43,425 CAD Total Vehicle Value: 76,838 CAD
56% Paid
44%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 0 CAD
Term Paid so Far: 43,425 CAD Residual Value: 33,413 CAD
0%
56%
0%
44%
Cost to Own
Already Paid: 43,425 CAD (56%)
Cash Incentive: 736 CAD Buyout Price Today: 32,677 CAD
56% Paid
0%
44%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 32,677 CAD

  • 4.9%Interest Rate x 48 months
  • 751 CAD/month + tax
  • Total Payable: 36,051 CAD
  • Total Interest: 3,373 CAD
  • 8.9%Interest Rate x 48 months
  • 812 CAD/month + tax
  • Total Payable: 38,958 CAD
  • Total Interest: 6,281 CAD
  • 14.9%Interest Rate x 48 months
  • 908 CAD/month + tax
  • Total Payable: 43,573 CAD
  • Total Interest: 10,896 CAD

At the end of the Lease Contract

Residual Value: 33,413 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 768 CAD/month + tax
  • Total Payable: 36,863 CAD
  • Total Interest: 3,449 CAD
  • 8.9%Interest Rate x 48 months
  • 830 CAD/month + tax
  • Total Payable: 39,836 CAD
  • Total Interest: 6,422 CAD
  • 14.9%Interest Rate x 48 months
  • 928 CAD/month + tax
  • Total Payable: 44,555 CAD
  • Total Interest: 11,141 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.00
  • + tax
  • + fuel
  • + insurance
(inlcuding the 736CAD incentive)
  • 0.90CAD/100km (TODAY without the Cash Incentive)
  • 49.07CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
0.00
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 736CAD incentive)
  • 24.20CAD/day (Original Contract back in May, 2019)
Remaining Km
Can be driven up to:
18,972.92
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 346.15km/week (Contract Original back in May, 2019)

Seller Contact Info

This Contract was Already Transferred.