Payment Analysis
736.01CAD/monthin Bathurst, NB
- 736.01 CAD/month
- 339.70 CAD/bi-weekly
- 169.85 CAD/week
- 8,832.12 CAD/year
Before Taxes:
Incl. New Brunswick Taxes (15%):
- 846.41 CAD/month
- 390.65 CAD/bi-weekly
- 195.33 CAD/week
- 10,156.94 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,700 CAD
compared to leasing a BRAND NEW:
- Jeep Wrangler Unlimited Sahara 4x4
- for 36 months
- in Nova Scotia
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 983 |
|---|---|
| This Contract (CAD/month) | 736 |
| Monthly Difference | 247 CAD/month |
| Remaining Term | x 12 months |
| Total Monthly Difference | = 2,964 CAD |
| + Cash Incentive** (CAD) | + 736 |
| Total Savings (CAD) | = 3,700 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
41,510 CAD
- Total Vehicle Debt: 76,838 CAD
- Paid so Far: 34,592 CAD (45% Paid)
- Remaining Lease Payments: 8,832 CAD
- Residual Value: 33,413 CAD
- Cash Incentive: 736 CAD
Vehicle Debt & Value
Paid so far: 34,592 CAD Total Vehicle Value: 76,838 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,832 CAD
Term Paid so Far: 34,592 CAD Residual Value: 33,413 CAD
Cost to Own
Already Paid: 34,592 CAD (45%)
Cash Incentive: 736 CAD Buyout Price Today: 41,510 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 41,510 CAD
- 4.9%Interest Rate x 48 months
- 954 CAD/month + tax
- Total Payable: 45,795 CAD
- Total Interest: 4,285 CAD
- 8.9%Interest Rate x 48 months
- 1,031 CAD/month + tax
- Total Payable: 49,488 CAD
- Total Interest: 7,978 CAD
- 14.9%Interest Rate x 48 months
- 1,153 CAD/month + tax
- Total Payable: 55,351 CAD
- Total Interest: 13,841 CAD
At the end of the Lease Contract
Residual Value: 33,413 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 768 CAD/month + tax
- Total Payable: 36,863 CAD
- Total Interest: 3,449 CAD
- 8.9%Interest Rate x 48 months
- 830 CAD/month + tax
- Total Payable: 39,836 CAD
- Total Interest: 6,422 CAD
- 14.9%Interest Rate x 48 months
- 928 CAD/month + tax
- Total Payable: 44,555 CAD
- Total Interest: 11,141 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.85
- + tax
- + fuel
- + insurance
- 10.74CAD/100km (TODAY without the Cash Incentive)
- 49.07CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
22.18
- + tax
- + insurance
- + km driven & fuel
- 24.20CAD/day (Original Contract back in May, 2019)
Remaining Km
Can be driven up to:
1,581.08
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in May, 2019)
