Payment Analysis
445.66CAD/monthin Mississauga, ON
- 445.66 CAD/month
- 205.69 CAD/bi-weekly
- 102.84 CAD/week
- 5,347.92 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 503.60 CAD/month
- 232.43 CAD/bi-weekly
- 116.21 CAD/week
- 6,043.15 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,418 CAD
compared to leasing a BRAND NEW:
- Odyssey EX-L NAVI
- for 30 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 832 |
|---|---|
| This Contract (CAD/month) | 446 |
| Monthly Difference | 387 CAD/month |
| Remaining Term | x 14 months |
| Total Monthly Difference | = 5,418 CAD |
| Total Savings (CAD) | = 5,418 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
20,893 CAD
- Total Vehicle Debt: 40,948 CAD
- Paid so Far: 20,055 CAD (48% Paid)
- Remaining Lease Payments: 6,239 CAD
- Residual Value: 14,654 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,055 CAD Total Vehicle Value: 40,948 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,239 CAD
Term Paid so Far: 20,055 CAD Residual Value: 14,654 CAD
Cost to Own
Already Paid: 20,055 CAD (48%)
Cash Incentive: 0 CAD Buyout Price Today: 20,893 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 20,893 CAD
- 4.9%Interest Rate x 48 months
- 480 CAD/month + tax
- Total Payable: 23,050 CAD
- Total Interest: 2,157 CAD
- 8.9%Interest Rate x 48 months
- 519 CAD/month + tax
- Total Payable: 24,909 CAD
- Total Interest: 4,016 CAD
- 14.9%Interest Rate x 48 months
- 580 CAD/month + tax
- Total Payable: 27,860 CAD
- Total Interest: 6,967 CAD
At the end of the Lease Contract
Residual Value: 14,654 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 337 CAD/month + tax
- Total Payable: 16,167 CAD
- Total Interest: 1,513 CAD
- 8.9%Interest Rate x 48 months
- 364 CAD/month + tax
- Total Payable: 17,470 CAD
- Total Interest: 2,817 CAD
- 14.9%Interest Rate x 48 months
- 407 CAD/month + tax
- Total Payable: 19,540 CAD
- Total Interest: 4,886 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
12.91
- + tax
- + fuel
- + insurance
- 26.74CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
14.65
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
796.70
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Mar, 2018)
