Payment Analysis
421.95CAD/monthin Edmonton, AB
- 421.95 CAD/month
- 194.75 CAD/bi-weekly
- 97.37 CAD/week
- 5,063.40 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 443.05 CAD/month
- 204.48 CAD/bi-weekly
- 102.24 CAD/week
- 5,316.57 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,800 ~ 2,200 CAD
compared to leasing a BRAND NEW:
- Ford ECOSPORT SES AWD
- for 36 months
- in AB
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 535 |
|---|---|
| This Contract (CAD/month) | 422 |
| Monthly Difference | 114 CAD/month |
| Remaining Term | x 0 months |
| Total Monthly Difference | = 0 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 1,800 ~ 2,200 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
8,748 CAD
- Total Vehicle Debt: 36,589 CAD
- Paid so Far: 26,841 CAD (73% Paid)
- Remaining Lease Payments: 0 CAD
- Residual Value: 9,748 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 26,841 CAD Total Vehicle Value: 36,589 CAD
Vehicle Debt Breakdown
Downpayment: 1,524 CAD Remaining Term: 0 CAD
Term Paid so Far: 25,317 CAD Residual Value: 9,748 CAD
Cost to Own
Already Paid: 26,841 CAD (73%)
Cash Incentive: 1,000 CAD Buyout Price Today: 8,748 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 8,748 CAD
- 4.9%Interest Rate x 48 months
- 201 CAD/month + tax
- Total Payable: 9,651 CAD
- Total Interest: 903 CAD
- 8.9%Interest Rate x 48 months
- 217 CAD/month + tax
- Total Payable: 10,429 CAD
- Total Interest: 1,681 CAD
- 14.9%Interest Rate x 48 months
- 243 CAD/month + tax
- Total Payable: 11,665 CAD
- Total Interest: 2,917 CAD
At the end of the Lease Contract
Residual Value: 9,748 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 224 CAD/month + tax
- Total Payable: 10,754 CAD
- Total Interest: 1,006 CAD
- 8.9%Interest Rate x 48 months
- 242 CAD/month + tax
- Total Payable: 11,621 CAD
- Total Interest: 1,874 CAD
- 14.9%Interest Rate x 48 months
- 271 CAD/month + tax
- Total Payable: 12,998 CAD
- Total Interest: 3,250 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-0.63
- + tax
- + fuel
- + insurance
- 0.46CAD/100km (TODAY without the Cash Incentive)
- 20.25CAD/100km (Original Contract back in Mar, 2019)
Time Analysis
Cost per day: (CAD)
-19.00
- + tax
- + insurance
- + km driven & fuel
- 13.87CAD/day (Original Contract back in Mar, 2019)
Remaining Km
Can be driven up to:
21,115.38
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Mar, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2023 Infiniti
QX60 LUXE Automatique AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 32 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,220 km total
- Available Now: 22,418 km/year (1,868 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,500 cash
2023 Lexus
RX 350H Executive Package Automatique AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,347 CAD/month + tax
- Months to End: 62 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 72,871 km/year (6,073 per month)
2020 Land Rover
Evoque P250 S Automatique AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Months to End: 65 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 57,731 km total
- Available Now: -10,658 km/year (-888 per month)
