Payment Analysis
421.95CAD/monthin Edmonton, AB
- 421.95 CAD/month
- 194.75 CAD/bi-weekly
- 97.37 CAD/week
- 5,063.40 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 443.05 CAD/month
- 204.48 CAD/bi-weekly
- 102.24 CAD/week
- 5,316.57 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,738 ~ 4,138 CAD
compared to leasing a BRAND NEW:
- Ford ECOSPORT SES AWD
- for 36 months
- in AB
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 535 |
|---|---|
| This Contract (CAD/month) | 422 |
| Monthly Difference | 114 CAD/month |
| Remaining Term | x 17 months |
| Total Monthly Difference | = 1,938 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 3,738 ~ 4,138 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
15,921 CAD
- Total Vehicle Debt: 36,589 CAD
- Paid so Far: 19,668 CAD (53% Paid)
- Remaining Lease Payments: 7,173 CAD
- Residual Value: 9,748 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 19,668 CAD Total Vehicle Value: 36,589 CAD
Vehicle Debt Breakdown
Downpayment: 1,524 CAD Remaining Term: 7,173 CAD
Term Paid so Far: 18,144 CAD Residual Value: 9,748 CAD
Cost to Own
Already Paid: 19,668 CAD (53%)
Cash Incentive: 1,000 CAD Buyout Price Today: 15,921 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 15,921 CAD
- 4.9%Interest Rate x 48 months
- 366 CAD/month + tax
- Total Payable: 17,565 CAD
- Total Interest: 1,644 CAD
- 8.9%Interest Rate x 48 months
- 395 CAD/month + tax
- Total Payable: 18,981 CAD
- Total Interest: 3,060 CAD
- 14.9%Interest Rate x 48 months
- 442 CAD/month + tax
- Total Payable: 21,230 CAD
- Total Interest: 5,309 CAD
At the end of the Lease Contract
Residual Value: 9,748 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 224 CAD/month + tax
- Total Payable: 10,754 CAD
- Total Interest: 1,006 CAD
- 8.9%Interest Rate x 48 months
- 242 CAD/month + tax
- Total Payable: 11,621 CAD
- Total Interest: 1,874 CAD
- 14.9%Interest Rate x 48 months
- 271 CAD/month + tax
- Total Payable: 12,998 CAD
- Total Interest: 3,250 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
6.75
- + tax
- + fuel
- + insurance
- 7.84CAD/100km (TODAY without the Cash Incentive)
- 20.25CAD/100km (Original Contract back in Mar, 2019)
Time Analysis
Cost per day: (CAD)
11.94
- + tax
- + insurance
- + km driven & fuel
- 13.87CAD/day (Original Contract back in Mar, 2019)
Remaining Km
Can be driven up to:
1,242.08
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Mar, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 829 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 18 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 19,083 km/year (1,590 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Audi
Q5 45 TFSI Quattro Progressive Automatique AWD Black Package, Audi Care Maintenance Plan, 360 Camera, Lease Excess Wear Waiver, Set of winter tires on rims
Payment Details
- Current Payment: 1,014 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 32,378 CAD
- Months to End: 30 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,717 km total
- Available Now: 16,247 km/year (1,354 per month)
- Excess Km Cost: 0.30 CAD/km
2025 Ford
EXPLORER Automatique AWD PLATINUM
Payment Details
- Current Payment: 800 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 35,000 CAD
- Months to End: 41 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,100 km total
- Available Now: 23,093 km/year (1,924 per month)
2024 Mitsubishi
Outlander se S -Awc Automatique AWD
Payment Details
- Current Payment: 672 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 25,511 CAD
- Months to End: 17 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 26,471 km/year (2,206 per month)
- Excess Km Cost: 0.10 CAD/km
2020 Jeep
Cherokee sport Automatique AWD
Payment Details
- Current Payment: 620 CAD/month + tax
- Months to End: 38 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,000 km total
- Available Now: 18,316 km/year (1,526 per month)
+ 500 cash
2019 Mercedes-Benz
GLC 63S AMG Automatique AWD
Payment Details
- Current Payment: 1,358 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,320 CAD/month + tax
- Months to End: 13 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,181 km total
- Available Now: -22,013 km/year (-1,834 per month)
