Payment Analysis

1,882.81CAD/monthin Montreal, QC
    Before Taxes:
  • 1,882.81 CAD/month
  • 868.99 CAD/bi-weekly
  • 434.49 CAD/week
  • 22,593.72 CAD/year
Incl. Québec Taxes (14.98%):
  • 2,164.85 CAD/month
  • 999.16 CAD/bi-weekly
  • 499.58 CAD/week
  • 25,978.26 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 26,945 CAD

compared to leasing a BRAND NEW:

  • Porsche 911 Carrera S
  • for 24 months
  • in Québec
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 3,467
This Contract (CAD/month) 1,883
Monthly Difference 1,585 CAD/month
Remaining Term x 17 months
Total Monthly Difference = 26,945 CAD
Total Savings (CAD) = 26,945

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 127,008 CAD
  • Total Vehicle Debt: 182,781 CAD
  • Paid so Far: 55,773 CAD (30% Paid)
  • Remaining Lease Payments: 32,008 CAD
  • Residual Value: 95,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 55,773 CAD Total Vehicle Value: 182,781 CAD
30% Paid
70%
Vehicle Debt Breakdown
Downpayment: 20,000 CAD Remaining Term: 32,008 CAD
Term Paid so Far: 35,773 CAD Residual Value: 95,000 CAD
10%
20%
17%
53%
Cost to Own
Already Paid: 55,773 CAD (30%)
Cash Incentive: 0 CAD Buyout Price Today: 127,008 CAD
30% Paid
0%
70%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 127,008 CAD

  • 4.9%Interest Rate x 48 months
  • 2,919 CAD/month + tax
  • Total Payable: 140,119 CAD
  • Total Interest: 13,111 CAD
  • 8.9%Interest Rate x 48 months
  • 3,155 CAD/month + tax
  • Total Payable: 151,419 CAD
  • Total Interest: 24,411 CAD
  • 14.9%Interest Rate x 48 months
  • 3,528 CAD/month + tax
  • Total Payable: 169,358 CAD
  • Total Interest: 42,350 CAD

At the end of the Lease Contract

Residual Value: 95,000 CAD (in 17 months)

  • 4.9%Interest Rate x 48 months
  • 2,183 CAD/month + tax
  • Total Payable: 104,807 CAD
  • Total Interest: 9,807 CAD
  • 8.9%Interest Rate x 48 months
  • 2,360 CAD/month + tax
  • Total Payable: 113,259 CAD
  • Total Interest: 18,259 CAD
  • 14.9%Interest Rate x 48 months
  • 2,639 CAD/month + tax
  • Total Payable: 126,677 CAD
  • Total Interest: 31,677 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
96.99
  • + tax
  • + fuel
  • + insurance
(or 0.97CAD per km)
  • 188.28CAD/100km (Original Contract back in Nov, 2019)
Time Analysis
Cost per day: (CAD)
61.90
  • + tax
  • + insurance
  • + km driven & fuel
(0.19CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
447.96
  • km/week
  • without any
  • additional costs
Excess km cost: 0.40CAD
  • 230.77km/week (Contract Original back in Nov, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 10,000 cash
SAVE ~7,100 CAD
CAD/month x 30 months
2019 Mercedes-Benz C300 (ID: #51897)
837
Montreal, QC
2019 Mercedes-Benz

C300 Automatique AWD Amg pack

Payment Details
  • Current Payment: 837 CAD/month + tax
  • Required Payment: 10,000 CAD
  • Payment Including Incentive: 1,170 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 17,000 CAD
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 10,000 km/year (833 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details