Payment Analysis
679.15CAD/monthin Ottawa, ON
- 679.15 CAD/month
- 313.45 CAD/bi-weekly
- 156.73 CAD/week
- 8,149.80 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 767.44 CAD/month
- 354.20 CAD/bi-weekly
- 177.10 CAD/week
- 9,209.27 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,388 ~ 2,288 CAD
compared to leasing a BRAND NEW:
- BMW 330i xDrive Automatic AWD w/ M Sport + Premium Package Enhanced
- for 42 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 875 |
|---|---|
| This Contract (CAD/month) | 679 |
| Monthly Difference | 196 CAD/month |
| Remaining Term | x 3 months |
| Total Monthly Difference | = 588 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,388 ~ 2,288 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
28,017 CAD
- Total Vehicle Debt: 62,286 CAD
- Paid so Far: 34,269 CAD (55% Paid)
- Remaining Lease Payments: 2,037 CAD
- Residual Value: 25,980 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 34,269 CAD Total Vehicle Value: 62,286 CAD
Vehicle Debt Breakdown
Downpayment: 3,707 CAD Remaining Term: 2,037 CAD
Term Paid so Far: 30,562 CAD Residual Value: 25,980 CAD
Cost to Own
Already Paid: 34,269 CAD (55%)
Cash Incentive: 0 CAD Buyout Price Today: 28,017 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 28,017 CAD
- 4.9%Interest Rate x 48 months
- 644 CAD/month + tax
- Total Payable: 30,910 CAD
- Total Interest: 2,892 CAD
- 8.9%Interest Rate x 48 months
- 696 CAD/month + tax
- Total Payable: 33,402 CAD
- Total Interest: 5,385 CAD
- 14.9%Interest Rate x 48 months
- 778 CAD/month + tax
- Total Payable: 37,359 CAD
- Total Interest: 9,342 CAD
At the end of the Lease Contract
Residual Value: 25,980 CAD (in 3 months)
- 4.9%Interest Rate x 48 months
- 597 CAD/month + tax
- Total Payable: 28,662 CAD
- Total Interest: 2,682 CAD
- 8.9%Interest Rate x 48 months
- 645 CAD/month + tax
- Total Payable: 30,973 CAD
- Total Interest: 4,993 CAD
- 14.9%Interest Rate x 48 months
- 722 CAD/month + tax
- Total Payable: 34,643 CAD
- Total Interest: 8,663 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
2.63
- + tax
- + fuel
- + insurance
- 40.75CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
22.33
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
5,961.54
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Aug, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
+ 2,000 cash
2023 Tesla
model 3 RWD Automatique 2WD
Payment Details
- Current Payment: 664 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 612 CAD/month + tax
- Original Downpayment: 5,753 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,776 km total
- Available Now: 23,454 km/year (1,954 per month)
- Excess Km Cost: 0.15 CAD/km
