Payment Analysis
679.15CAD/monthin Ottawa, ON
- 679.15 CAD/month
- 313.45 CAD/bi-weekly
- 156.73 CAD/week
- 8,149.80 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 767.44 CAD/month
- 354.20 CAD/bi-weekly
- 177.10 CAD/week
- 9,209.27 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,564 ~ 3,464 CAD
compared to leasing a BRAND NEW:
- BMW 330i xDrive Automatic AWD w/ M Sport + Premium Package Enhanced
- for 42 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 875 |
|---|---|
| This Contract (CAD/month) | 679 |
| Monthly Difference | 196 CAD/month |
| Remaining Term | x 9 months |
| Total Monthly Difference | = 1,764 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,564 ~ 3,464 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,092 CAD
- Total Vehicle Debt: 62,286 CAD
- Paid so Far: 30,194 CAD (48% Paid)
- Remaining Lease Payments: 6,112 CAD
- Residual Value: 25,980 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 30,194 CAD Total Vehicle Value: 62,286 CAD
Vehicle Debt Breakdown
Downpayment: 3,707 CAD Remaining Term: 6,112 CAD
Term Paid so Far: 26,487 CAD Residual Value: 25,980 CAD
Cost to Own
Already Paid: 30,194 CAD (48%)
Cash Incentive: 0 CAD Buyout Price Today: 32,092 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,092 CAD
- 4.9%Interest Rate x 48 months
- 738 CAD/month + tax
- Total Payable: 35,405 CAD
- Total Interest: 3,313 CAD
- 8.9%Interest Rate x 48 months
- 797 CAD/month + tax
- Total Payable: 38,260 CAD
- Total Interest: 6,168 CAD
- 14.9%Interest Rate x 48 months
- 892 CAD/month + tax
- Total Payable: 42,793 CAD
- Total Interest: 10,701 CAD
At the end of the Lease Contract
Residual Value: 25,980 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 597 CAD/month + tax
- Total Payable: 28,662 CAD
- Total Interest: 2,682 CAD
- 8.9%Interest Rate x 48 months
- 645 CAD/month + tax
- Total Payable: 30,973 CAD
- Total Interest: 4,993 CAD
- 14.9%Interest Rate x 48 months
- 722 CAD/month + tax
- Total Payable: 34,643 CAD
- Total Interest: 8,663 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
7.89
- + tax
- + fuel
- + insurance
- 40.75CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
22.33
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,987.18
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Aug, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
+ 1,000 cash
2022 KIA
Stinger GT Automatique AWD GT Limited AWD
Payment Details
- Current Payment: 659 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 618 CAD/month + tax
- Residual Value: 24,995 CAD
- Months to End: 24 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 40,739 km total
- Available Now: 19,631 km/year (1,636 per month)
- Excess Km Cost: 0.12 CAD/km
