Payment Analysis

209.00CAD/monthin Montréal, QC
    Before Taxes:
  • 209.00 CAD/month
  • 96.46 CAD/bi-weekly
  • 48.23 CAD/week
  • 2,508.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 240.31 CAD/month
  • 110.91 CAD/bi-weekly
  • 55.46 CAD/week
  • 2,883.70 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,038 ~ 9,338 CAD

compared to leasing a BRAND NEW:

  • Nissan Sentra SV CVT
  • for 24 months
  • in Québec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 383
This Contract (CAD/month) 209
Monthly Difference 174 CAD/month
Remaining Term x 37 months
Total Monthly Difference = 6,438 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 8,038 ~ 9,338

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 15,733 CAD
  • Total Vehicle Debt: 20,540 CAD
  • Paid so Far: 4,807 CAD (23% Paid)
  • Remaining Lease Payments: 7,733 CAD
  • Residual Value: 8,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,807 CAD Total Vehicle Value: 20,540 CAD
23% Paid
77%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,733 CAD
Term Paid so Far: 4,807 CAD Residual Value: 8,000 CAD
0%
23%
37%
40%
Cost to Own
Already Paid: 4,807 CAD (23%)
Cash Incentive: 0 CAD Buyout Price Today: 15,733 CAD
23% Paid
0%
77%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 15,733 CAD

  • 4.9%Interest Rate x 48 months
  • 362 CAD/month + tax
  • Total Payable: 17,357 CAD
  • Total Interest: 1,624 CAD
  • 8.9%Interest Rate x 48 months
  • 391 CAD/month + tax
  • Total Payable: 18,757 CAD
  • Total Interest: 3,024 CAD
  • 14.9%Interest Rate x 48 months
  • 437 CAD/month + tax
  • Total Payable: 20,979 CAD
  • Total Interest: 5,246 CAD

At the end of the Lease Contract

Residual Value: 8,000 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 184 CAD/month + tax
  • Total Payable: 8,826 CAD
  • Total Interest: 826 CAD
  • 8.9%Interest Rate x 48 months
  • 199 CAD/month + tax
  • Total Payable: 9,538 CAD
  • Total Interest: 1,538 CAD
  • 14.9%Interest Rate x 48 months
  • 222 CAD/month + tax
  • Total Payable: 10,668 CAD
  • Total Interest: 2,668 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
11.72
  • + tax
  • + fuel
  • + insurance
(or 0.12CAD per km)
  • 12.54CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
6.87
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
411.64
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in May, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 25 months
2024 Hyundai Hyundai sonata n line (ID: #56941)
155
Châteauguay, QC
2024 Hyundai

Hyundai sonata n line Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 155 CAD/month + tax
  • Residual Value: 21,981 CAD
  • Months to End: 25 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,639 km total
  • Available Now: -2,227 km/year (-186 per month)
See all Details
+ 2,500 cash
CAD/month x 6 months
2023 KIA EV6-GT (ID: #54526)
1,024
Montreal
2023 KIA

EV6-GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 607 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 70,000 CAD
  • Months to End: 6 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,100 km total
  • Available Now: 83,800 km/year (6,983 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 27 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 27 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 44,433 km/year (3,703 per month)
See all Details
CAD/month x 60 months
2024 Toyota Bz4x (ID: #70873)
1,002
Montreal, QC
2024 Toyota

Bz4x Automatique AWD Limted

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,002 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 75,988 CAD
  • Months to End: 60 months (Jul, 2031)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 65,435 km total
  • Available Now: 14,580 km/year (1,215 per month)
See all Details
+ 3,131 cash
CAD/month x 15 months
2023 Mercedes-Benz E350 (ID: #70011)
1,566
Brossard
2023 Mercedes-Benz

E350 Automatique AWD Fully Loaded

  • Winter Tires Included
Payment Details
  • Current Payment: 1,566 CAD/month + tax
  • Cash Incentive: 3,131 CAD
  • Payment After Incentive: 1,357 CAD/month + tax
  • Residual Value: 32,021 CAD
  • Months to End: 15 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 22,400 km/year (1,867 per month)
See all Details
+ 500 cash
CAD/month x 23 months
2025 Hyundai Elantra (ID: #68951)
364
Montréal, QC
2025 Hyundai

Elantra Automatique 2WD Preferref

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 364 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 342 CAD/month + tax
  • Months to End: 23 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 26,087 km/year (2,174 per month)
See all Details