Payment Analysis
420.00CAD/monthin Edmonton, AB
- 420.00 CAD/month
- 193.85 CAD/bi-weekly
- 96.92 CAD/week
- 5,040.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 441.00 CAD/month
- 203.54 CAD/bi-weekly
- 101.77 CAD/week
- 5,292.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,072 CAD
compared to leasing a BRAND NEW:
- Toyota RAV4 Hybrid LE AWD
- for 24 months
- in AB
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 696 |
|---|---|
| This Contract (CAD/month) | 420 |
| Monthly Difference | 276 CAD/month |
| Remaining Term | x 22 months |
| Total Monthly Difference | = 6,072 CAD |
| Total Savings (CAD) | = 6,072 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,230 CAD
- Total Vehicle Debt: 37,570 CAD
- Paid so Far: 11,340 CAD (30% Paid)
- Remaining Lease Payments: 9,240 CAD
- Residual Value: 16,990 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,340 CAD Total Vehicle Value: 37,570 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,240 CAD
Term Paid so Far: 11,340 CAD Residual Value: 16,990 CAD
Cost to Own
Already Paid: 11,340 CAD (30%)
Cash Incentive: 0 CAD Buyout Price Today: 26,230 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,230 CAD
- 4.9%Interest Rate x 48 months
- 603 CAD/month + tax
- Total Payable: 28,938 CAD
- Total Interest: 2,708 CAD
- 8.9%Interest Rate x 48 months
- 651 CAD/month + tax
- Total Payable: 31,272 CAD
- Total Interest: 5,042 CAD
- 14.9%Interest Rate x 48 months
- 729 CAD/month + tax
- Total Payable: 34,976 CAD
- Total Interest: 8,746 CAD
At the end of the Lease Contract
Residual Value: 16,990 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 390 CAD/month + tax
- Total Payable: 18,744 CAD
- Total Interest: 1,754 CAD
- 8.9%Interest Rate x 48 months
- 422 CAD/month + tax
- Total Payable: 20,256 CAD
- Total Interest: 3,266 CAD
- 14.9%Interest Rate x 48 months
- 472 CAD/month + tax
- Total Payable: 22,655 CAD
- Total Interest: 5,665 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
14.98
- + tax
- + fuel
- + insurance
- 25.20CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
13.81
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
646.85
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2023 Infiniti
QX60 LUXE Automatique AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 31 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,220 km total
- Available Now: 23,141 km/year (1,928 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,500 cash
2023 Lexus
RX 350H Executive Package Automatique AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,348 CAD/month + tax
- Months to End: 61 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 74,066 km/year (6,172 per month)
2020 Land Rover
Evoque P250 S Automatique AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Months to End: 65 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 57,731 km total
- Available Now: -10,658 km/year (-888 per month)
