Payment Analysis

253.51CAD/monthin Halifax, NS
    Before Taxes:
  • 253.51 CAD/month
  • 117.00 CAD/bi-weekly
  • 58.50 CAD/week
  • 3,042.12 CAD/year
Incl. Nova Scotia Taxes (15%):
  • 291.54 CAD/month
  • 134.56 CAD/bi-weekly
  • 67.28 CAD/week
  • 3,498.44 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,230 ~ 7,530 CAD

compared to leasing a BRAND NEW:

  • Toyota Corolla LE CVT
  • for 24 months
  • in Nova Scotia
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 488
This Contract (CAD/month) 254
Monthly Difference 235 CAD/month
Remaining Term x 18 months
Total Monthly Difference = 4,230 CAD
+ Cash Incentive** (CAD) + 400
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 6,230 ~ 7,530
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 14,351 CAD
  • Total Vehicle Debt: 23,349 CAD
  • Paid so Far: 8,598 CAD (36% Paid)
  • Remaining Lease Payments: 4,563 CAD
  • Residual Value: 10,188 CAD
  • Cash Incentive: 400 CAD
Vehicle Debt & Value
Paid so far: 8,598 CAD Total Vehicle Value: 23,349 CAD
36% Paid
64%
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 4,563 CAD
Term Paid so Far: 7,098 CAD Residual Value: 10,188 CAD
6%
30%
19%
45%
Cost to Own
Already Paid: 8,598 CAD (36%)
Cash Incentive: 400 CAD Buyout Price Today: 14,351 CAD
36% Paid
1%
63%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 14,351 CAD

  • 4.9%Interest Rate x 48 months
  • 330 CAD/month + tax
  • Total Payable: 15,832 CAD
  • Total Interest: 1,481 CAD
  • 8.9%Interest Rate x 48 months
  • 356 CAD/month + tax
  • Total Payable: 17,109 CAD
  • Total Interest: 2,758 CAD
  • 14.9%Interest Rate x 48 months
  • 399 CAD/month + tax
  • Total Payable: 19,136 CAD
  • Total Interest: 4,785 CAD

At the end of the Lease Contract

Residual Value: 10,188 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 234 CAD/month + tax
  • Total Payable: 11,239 CAD
  • Total Interest: 1,052 CAD
  • 8.9%Interest Rate x 48 months
  • 253 CAD/month + tax
  • Total Payable: 12,146 CAD
  • Total Interest: 1,958 CAD
  • 14.9%Interest Rate x 48 months
  • 283 CAD/month + tax
  • Total Payable: 13,584 CAD
  • Total Interest: 3,397 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.77
  • + tax
  • + fuel
  • + insurance
(inlcuding the 400CAD incentive)
  • 9.61CAD/100km (TODAY without the Cash Incentive)
  • 15.21CAD/100km (Original Contract back in Nov, 2018)
Time Analysis
Cost per day: (CAD)
7.60
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 400CAD incentive)
  • 8.33CAD/day (Original Contract back in Nov, 2018)
Remaining Km
Can be driven up to:
608.55
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD
  • 384.62km/week (Contract Original back in Nov, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Halifax

CAD/month x 49 months
2023 Honda Pilot Touring (ID: #49936)
981
Hammonds Plains
2023 Honda

Pilot Touring Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 981 CAD/month + tax
  • Months to End: 49 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 21,878 km/year (1,823 per month)
See all Details