Payment Analysis

663.72CAD/monthin Toronto, ON
    Before Taxes:
  • 663.72 CAD/month
  • 306.33 CAD/bi-weekly
  • 153.17 CAD/week
  • 7,964.64 CAD/year
Incl. Ontario Taxes (13%):
  • 750.00 CAD/month
  • 346.16 CAD/bi-weekly
  • 173.08 CAD/week
  • 9,000.04 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 22,780 ~ 23,680 CAD

compared to leasing a BRAND NEW:

  • Audi A5 Sportback 45 TFSI quattro Technik S tronic
  • for 24 months
  • in Ontario
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,203
This Contract (CAD/month) 664
Monthly Difference 540 CAD/month
Remaining Term x 37 months
Total Monthly Difference = 19,980 CAD
+ Cash Incentive** (CAD) + 2,000
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 22,780 ~ 23,680
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 54,504 CAD
  • Total Vehicle Debt: 70,565 CAD
  • Paid so Far: 14,061 CAD (19% Paid)
  • Remaining Lease Payments: 24,558 CAD
  • Residual Value: 31,946 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 14,061 CAD Total Vehicle Value: 70,565 CAD
19% Paid
81%
Vehicle Debt Breakdown
Downpayment: 6,760 CAD Remaining Term: 24,558 CAD
Term Paid so Far: 7,301 CAD Residual Value: 31,946 CAD
9%
10%
35%
46%
Cost to Own
Already Paid: 14,061 CAD (19%)
Cash Incentive: 2,000 CAD Buyout Price Today: 54,504 CAD
19% Paid
2%
79%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 54,504 CAD

  • 4.9%Interest Rate x 48 months
  • 1,253 CAD/month + tax
  • Total Payable: 60,131 CAD
  • Total Interest: 5,627 CAD
  • 8.9%Interest Rate x 48 months
  • 1,354 CAD/month + tax
  • Total Payable: 64,980 CAD
  • Total Interest: 10,476 CAD
  • 14.9%Interest Rate x 48 months
  • 1,514 CAD/month + tax
  • Total Payable: 72,678 CAD
  • Total Interest: 18,174 CAD

At the end of the Lease Contract

Residual Value: 31,946 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 734 CAD/month + tax
  • Total Payable: 35,244 CAD
  • Total Interest: 3,298 CAD
  • 8.9%Interest Rate x 48 months
  • 793 CAD/month + tax
  • Total Payable: 38,087 CAD
  • Total Interest: 6,140 CAD
  • 14.9%Interest Rate x 48 months
  • 887 CAD/month + tax
  • Total Payable: 42,599 CAD
  • Total Interest: 10,652 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
62.66
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
Time Analysis
Cost per day: (CAD)
20.04
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
Remaining Km
Can be driven up to:
224.53
  • km/week
  • without any
  • additional costs
Excess km cost: 0.30CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

CAD/month x 27 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 27 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 16,564 km/year (1,380 per month)
See all Details
SAVE ~1,200 CAD
CAD/month x 39 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 39 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 30,154 km/year (2,513 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 59 months
2024 Ford Mustangs Mache Preminum AWD (ID: #61048)
914
Toronto
2024 Ford

Mustangs Mache Preminum AWD Manuelle AWD

Payment Details
  • Current Payment: 914 CAD/month + tax
  • Original Downpayment: 4,900 CAD
  • Residual Value: 67,000 CAD
  • Months to End: 59 months (Jun, 2030)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 12,300 km total
  • Available Now: 24,193 km/year (2,016 per month)
See all Details
+ 5,000 cash
2023 Toyota

Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 728 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 884 CAD/month + tax
  • Original Downpayment: 5,500 CAD
  • Residual Value: 26,207 CAD
  • Months to End: 32 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: -5,625 km/year (-469 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,500 cash
2023 Toyota

Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 728 CAD/month + tax
  • Required Payment: 1,500 CAD
  • Payment Including Incentive: 775 CAD/month + tax
  • Original Downpayment: 5,500 CAD
  • Residual Value: 26,207 CAD
  • Months to End: 32 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: -5,625 km/year (-469 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 21 months
2023 Audi quattro Technik 45 TFSI AWD (ID: #59371)
780
Toronto
2023 Audi

quattro Technik 45 TFSI AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 780 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 21 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 20,000 km/year (1,667 per month)
See all Details