Payment Analysis

355.99CAD/monthin Montreal, QC
    Before Taxes:
  • 355.99 CAD/month
  • 164.30 CAD/bi-weekly
  • 82.15 CAD/week
  • 4,271.88 CAD/year
Incl. Québec Taxes (14.98%):
  • 409.32 CAD/month
  • 188.92 CAD/bi-weekly
  • 94.46 CAD/week
  • 4,911.81 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 11,290 ~ 12,590 CAD

compared to leasing a BRAND NEW:

  • Nissan Sentra SR Premium
  • for 12 months
  • in Québec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 678
This Contract (CAD/month) 356
Monthly Difference 323 CAD/month
Remaining Term x 30 months
Total Monthly Difference = 9,690 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 11,290 ~ 12,590

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 21,826 CAD
  • Total Vehicle Debt: 31,713 CAD
  • Paid so Far: 9,887 CAD (31% Paid)
  • Remaining Lease Payments: 10,680 CAD
  • Residual Value: 11,147 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,887 CAD Total Vehicle Value: 31,713 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 3,479 CAD Remaining Term: 10,680 CAD
Term Paid so Far: 6,408 CAD Residual Value: 11,147 CAD
10%
21%
33%
36%
Cost to Own
Already Paid: 9,887 CAD (31%)
Cash Incentive: 0 CAD Buyout Price Today: 21,826 CAD
31% Paid
0%
69%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 21,826 CAD

  • 4.9%Interest Rate x 48 months
  • 502 CAD/month + tax
  • Total Payable: 24,079 CAD
  • Total Interest: 2,253 CAD
  • 8.9%Interest Rate x 48 months
  • 542 CAD/month + tax
  • Total Payable: 26,021 CAD
  • Total Interest: 4,195 CAD
  • 14.9%Interest Rate x 48 months
  • 606 CAD/month + tax
  • Total Payable: 29,104 CAD
  • Total Interest: 7,278 CAD

At the end of the Lease Contract

Residual Value: 11,147 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 256 CAD/month + tax
  • Total Payable: 12,297 CAD
  • Total Interest: 1,151 CAD
  • 8.9%Interest Rate x 48 months
  • 277 CAD/month + tax
  • Total Payable: 13,289 CAD
  • Total Interest: 2,142 CAD
  • 14.9%Interest Rate x 48 months
  • 310 CAD/month + tax
  • Total Payable: 14,863 CAD
  • Total Interest: 3,717 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
24.84
  • + tax
  • + fuel
  • + insurance
(or 0.25CAD per km)
Time Analysis
Cost per day: (CAD)
11.70
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
330.77
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 53 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 53 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 22,636 km/year (1,886 per month)
See all Details
CAD/month x 30 months
2023 KIA Kia EV Soul - Premium (ID: #53170)
418
Montreal QC
2023 KIA

Kia EV Soul - Premium Automatique 2WD Fully electric

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 418 CAD/month + tax
  • Residual Value: 30,000 CAD
  • Months to End: 30 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 23,200 km/year (1,933 per month)
See all Details
2019 Mercedes-Benz

Mercedes-Benz C-Class AMG C 43 4MATIC Sedan Black Automatique AWD MPP - Premium Package ADP - AMG Driver's Package P55 - AMG Night Package

  • Winter Tires Included
Payment Details
  • Current Payment: 860 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 25,872 CAD
  • Months to End: 25 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 92,000 km total
  • Available Now: -5,760 km/year (-480 per month)
See all Details
CAD/month x 1 months
2021 Nissan Rogue SV AWD (ID: #50091)
371
Longueuil
2021 Nissan

Rogue SV AWD Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 371 CAD/month + tax
  • Original Downpayment: 4,300 CAD
  • Residual Value: 20,000 CAD
  • Months to End: 1 months (Mar, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 46,220 km total
  • Available Now: 165,360 km/year (13,780 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 11,000 cash
CAD/month x 6 months
2019 Volkswagen JETTA EXCUTIVE LINE (ID: #48905)
360
QUEBEC CITY, QC
2019 Volkswagen

JETTA EXCUTIVE LINE Automatique 2WD WINTER PACKAGE + HEATED LEATHER BACK BENCH

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 360 CAD/month + tax
  • Required Payment: 11,000 CAD
  • Payment Including Incentive: 2,193 CAD/month + tax
  • Residual Value: 12,900 CAD
  • Months to End: 6 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 72,000 km/year (6,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 25 months
2022 Mercedes-Benz C300 (ID: #43813)
1,415
Montreal, QC
2022 Mercedes-Benz

C300 Automatique AWD

Payment Details
  • Current Payment: 1,415 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Months to End: 25 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 36,720 km/year (3,060 per month)
See all Details