Payment Analysis
774.34CAD/monthin Toronto, ON
- 774.34 CAD/month
- 357.39 CAD/bi-weekly
- 178.69 CAD/week
- 9,292.08 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 875.00 CAD/month
- 403.85 CAD/bi-weekly
- 201.92 CAD/week
- 10,500.05 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,434 CAD
compared to leasing a BRAND NEW:
- Infiniti QX50 QX50 ESSENTIAL 2.0T AWD
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 805 |
---|---|
This Contract (CAD/month) | 774 |
Monthly Difference | 31 CAD/month |
Remaining Term | x 14 months |
Total Monthly Difference | = 434 CAD |
+ Cash Incentive** (CAD) | + 5,000 |
Total Savings (CAD) | = 5,434 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
25,481 CAD
- Total Vehicle Debt: 68,101 CAD
- Paid so Far: 37,620 CAD (55% Paid)
- Remaining Lease Payments: 10,841 CAD
- Residual Value: 19,640 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 37,620 CAD Total Vehicle Value: 68,101 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 10,841 CAD
Term Paid so Far: 35,620 CAD Residual Value: 19,640 CAD
Cost to Own
Already Paid: 37,620 CAD (55%)
Cash Incentive: 5,000 CAD Buyout Price Today: 25,481 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 25,481 CAD
- 4.9%Interest Rate x 48 months
- 586 CAD/month + tax
- Total Payable: 28,112 CAD
- Total Interest: 2,630 CAD
- 8.9%Interest Rate x 48 months
- 633 CAD/month + tax
- Total Payable: 30,379 CAD
- Total Interest: 4,898 CAD
- 14.9%Interest Rate x 48 months
- 708 CAD/month + tax
- Total Payable: 33,978 CAD
- Total Interest: 8,497 CAD
At the end of the Lease Contract
Residual Value: 19,640 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 451 CAD/month + tax
- Total Payable: 21,668 CAD
- Total Interest: 2,028 CAD
- 8.9%Interest Rate x 48 months
- 488 CAD/month + tax
- Total Payable: 23,415 CAD
- Total Interest: 3,775 CAD
- 14.9%Interest Rate x 48 months
- 546 CAD/month + tax
- Total Payable: 26,189 CAD
- Total Interest: 6,549 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.42
- + tax
- + fuel
- + insurance
- 17.49CAD/100km (TODAY without the Cash Incentive)
- 46.46CAD/100km (Original Contract back in Mar, 2019)
Time Analysis
Cost per day: (CAD)
13.72
- + tax
- + insurance
- + km driven & fuel
- 25.46CAD/day (Original Contract back in Mar, 2019)
Remaining Km
Can be driven up to:
1,021.98
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Mar, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 83 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 1 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 188,400 km/year (15,700 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 956 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 20 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 21,800 km/year (1,817 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 894 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 5 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 12,000 km/year (1,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
SAVE ~3,000 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 27 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 35,704 km/year (2,975 per month)
Deal Special Perks
+ 30,000 cash
SAVE ~-17,300 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 2,978 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 12 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 71,356 km/year (5,946 per month)
Deal Special Perks
+ 1,500 cash
SAVE ~-39,700 CAD
2024 Genesis
GV80 3.5T Prestige, 7 Seat Automatique AWD Service is free during the lease period
Payment Details
- Current Payment: 1,533 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,496 CAD/month + tax
- Residual Value: 39,818 CAD
- Months to End: 40 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 22,740 km/year (1,895 per month)
- Excess Km Cost: 0.12 CAD/km