Payment Analysis

688.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 688.00 CAD/month
  • 317.54 CAD/bi-weekly
  • 158.77 CAD/week
  • 8,256.00 CAD/year
Incl. Alberta Taxes (5%):
  • 722.40 CAD/month
  • 333.42 CAD/bi-weekly
  • 166.71 CAD/week
  • 8,668.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 29,708 ~ 30,608 CAD

compared to leasing a BRAND NEW:

  • MALIBU FWD PREMIER
  • for 12 months
  • in AB
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,491
This Contract (CAD/month) 688
Monthly Difference 803 CAD/month
Remaining Term x 36 months
Total Monthly Difference = 28,908 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 29,708 ~ 30,608

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 46,768 CAD
  • Total Vehicle Debt: 46,768 CAD
  • Paid so Far: 0 CAD (0% Paid)
  • Remaining Lease Payments: 24,768 CAD
  • Residual Value: 22,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 0 CAD Total Vehicle Value: 46,768 CAD
0% Paid
100%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 24,768 CAD
Term Paid so Far: 0 CAD Residual Value: 22,000 CAD
0%
0%
52%
48%
Cost to Own
Already Paid: 0 CAD (0%)
Cash Incentive: 0 CAD Buyout Price Today: 46,768 CAD
0% Paid
0%
100%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 46,768 CAD

  • 4.9%Interest Rate x 48 months
  • 1,075 CAD/month + tax
  • Total Payable: 51,596 CAD
  • Total Interest: 4,828 CAD
  • 8.9%Interest Rate x 48 months
  • 1,162 CAD/month + tax
  • Total Payable: 55,757 CAD
  • Total Interest: 8,989 CAD
  • 14.9%Interest Rate x 48 months
  • 1,299 CAD/month + tax
  • Total Payable: 62,363 CAD
  • Total Interest: 15,595 CAD

At the end of the Lease Contract

Residual Value: 22,000 CAD (in 36 months)

  • 4.9%Interest Rate x 48 months
  • 506 CAD/month + tax
  • Total Payable: 24,271 CAD
  • Total Interest: 2,271 CAD
  • 8.9%Interest Rate x 48 months
  • 546 CAD/month + tax
  • Total Payable: 26,228 CAD
  • Total Interest: 4,228 CAD
  • 14.9%Interest Rate x 48 months
  • 611 CAD/month + tax
  • Total Payable: 29,336 CAD
  • Total Interest: 7,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
206.40
  • + tax
  • + fuel
  • + insurance
(or 2.06CAD per km)
Time Analysis
Cost per day: (CAD)
22.62
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
76.92
  • km/week
  • without any
  • additional costs
Excess km cost: 0.61CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

+ 500 cash
CAD/month x 42 months
2023 Lexus IS500 (ID: #50022)
1,100
Edmonton alberta
2023 Lexus

IS500 Automatique 2WD F sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,088 CAD/month + tax
  • Residual Value: 26,000 CAD
  • Months to End: 42 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,120 km total
  • Available Now: 25,490 km/year (2,124 per month)
See all Details
CAD/month x 73 months
2015 Volkswagen Jetta Trendline (ID: #3651)
336
Edmonton, AB
2015 Volkswagen

Jetta Trendline Manuelle 2WD + Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 336 CAD/month + tax
  • Original Downpayment: 600 CAD
  • Residual Value: 12,143 CAD
  • Months to End: 73 months (Aug, 2018)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 1,315 km/year (110 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details