Payment Analysis

338.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 338.00 CAD/month
  • 156.00 CAD/bi-weekly
  • 78.00 CAD/week
  • 4,056.00 CAD/year
Incl. Ontario Taxes (13%):
  • 381.94 CAD/month
  • 176.28 CAD/bi-weekly
  • 88.14 CAD/week
  • 4,583.28 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,433 ~ 7,833 CAD

compared to leasing a BRAND NEW:

  • Mazda 3 GS AWD
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 539
This Contract (CAD/month) 338
Monthly Difference 201 CAD/month
Remaining Term x 33 months
Total Monthly Difference = 6,633 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 7,433 ~ 7,833

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 21,847 CAD
  • Total Vehicle Debt: 25,830 CAD
  • Paid so Far: 3,983 CAD (15% Paid)
  • Remaining Lease Payments: 11,154 CAD
  • Residual Value: 10,693 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 3,983 CAD Total Vehicle Value: 25,830 CAD
15% Paid
85%
Vehicle Debt Breakdown
Downpayment: 2,969 CAD Remaining Term: 11,154 CAD
Term Paid so Far: 1,014 CAD Residual Value: 10,693 CAD
11%
4%
43%
42%
Cost to Own
Already Paid: 3,983 CAD (15%)
Cash Incentive: 0 CAD Buyout Price Today: 21,847 CAD
15% Paid
0%
85%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 21,847 CAD

  • 4.9%Interest Rate x 48 months
  • 502 CAD/month + tax
  • Total Payable: 24,102 CAD
  • Total Interest: 2,255 CAD
  • 8.9%Interest Rate x 48 months
  • 543 CAD/month + tax
  • Total Payable: 26,046 CAD
  • Total Interest: 4,199 CAD
  • 14.9%Interest Rate x 48 months
  • 607 CAD/month + tax
  • Total Payable: 29,132 CAD
  • Total Interest: 7,285 CAD

At the end of the Lease Contract

Residual Value: 10,693 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 246 CAD/month + tax
  • Total Payable: 11,797 CAD
  • Total Interest: 1,104 CAD
  • 8.9%Interest Rate x 48 months
  • 266 CAD/month + tax
  • Total Payable: 12,748 CAD
  • Total Interest: 2,055 CAD
  • 14.9%Interest Rate x 48 months
  • 297 CAD/month + tax
  • Total Payable: 14,259 CAD
  • Total Interest: 3,566 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
23.00
  • + tax
  • + fuel
  • + insurance
(or 0.23CAD per km)
Time Analysis
Cost per day: (CAD)
11.11
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
339.16
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

+ 1,000 cash
CAD/month x 23 months
2022 KIA Stinger GT (ID: #57512)
659
Ottawa
2022 KIA

Stinger GT Automatique AWD GT Limited AWD

Payment Details
  • Current Payment: 659 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 616 CAD/month + tax
  • Residual Value: 24,995 CAD
  • Months to End: 23 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 40,739 km total
  • Available Now: 20,484 km/year (1,707 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details