Payment Analysis
600.00CAD/monthin Markham, ON
- 600.00 CAD/month
- 276.92 CAD/bi-weekly
- 138.46 CAD/week
- 7,200.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 678.00 CAD/month
- 312.92 CAD/bi-weekly
- 156.46 CAD/week
- 8,136.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
20,860 ~ 21,760 CAD
compared to leasing a BRAND NEW:
- CX5 GT Automatic AWD
- for 24 months
- in Ontario
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,245 |
|---|---|
| This Contract (CAD/month) | 600 |
| Monthly Difference | 645 CAD/month |
| Remaining Term | x 28 months |
| Total Monthly Difference | = 18,060 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 20,860 ~ 21,760 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
40,800 CAD
- Total Vehicle Debt: 54,800 CAD
- Paid so Far: 12,000 CAD (21% Paid)
- Remaining Lease Payments: 16,800 CAD
- Residual Value: 26,000 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 12,000 CAD Total Vehicle Value: 54,800 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,800 CAD
Term Paid so Far: 12,000 CAD Residual Value: 26,000 CAD
Cost to Own
Already Paid: 12,000 CAD (21%)
Cash Incentive: 2,000 CAD Buyout Price Today: 40,800 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 40,800 CAD
- 4.9%Interest Rate x 48 months
- 938 CAD/month + tax
- Total Payable: 45,012 CAD
- Total Interest: 4,212 CAD
- 8.9%Interest Rate x 48 months
- 1,013 CAD/month + tax
- Total Payable: 48,642 CAD
- Total Interest: 7,842 CAD
- 14.9%Interest Rate x 48 months
- 1,133 CAD/month + tax
- Total Payable: 54,405 CAD
- Total Interest: 13,605 CAD
At the end of the Lease Contract
Residual Value: 26,000 CAD (in 28 months)
- 4.9%Interest Rate x 48 months
- 598 CAD/month + tax
- Total Payable: 28,684 CAD
- Total Interest: 2,684 CAD
- 8.9%Interest Rate x 48 months
- 646 CAD/month + tax
- Total Payable: 30,997 CAD
- Total Interest: 4,997 CAD
- 14.9%Interest Rate x 48 months
- 722 CAD/month + tax
- Total Payable: 34,670 CAD
- Total Interest: 8,670 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
105.71
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
17.38
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
115.38
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
SAVE ~800 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 52 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 23,538 km/year (1,962 per month)
Deal Special Perks
2019 Honda
Civic, Sport Hatchback Manuelle AWD
Payment Details
- Current Payment: 252 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 45,000 CAD
- Months to End: 63 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 62,000 km total
- Available Now: 11,048 km/year (921 per month)
2022 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 330 CAD/month + tax
- Months to End: 72 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 109,000 km total
- Available Now: 57,667 km/year (4,806 per month)
+ 3,500 cash
2023 BMW
M340i XDrive Automatique AWD M-Sport
Payment Details
- Current Payment: 969 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 1,064 CAD/month + tax
- Original Downpayment: 7,058 CAD
- Residual Value: 35,795 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,650 km total
- Available Now: 22,492 km/year (1,874 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Chevrolet
Chevrolet Colorado Automatique AWD LT Convenience 3 + Tow Package + Bed Lining
Payment Details
- Current Payment: 652 CAD/month + tax
- Original Downpayment: 820 CAD
- Residual Value: 46,110 CAD
- Months to End: 16 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,400 km total
- Available Now: 17,700 km/year (1,475 per month)
- Excess Km Cost: 0.20 CAD/km
2022 Mercedes-Benz
GLE 350 Automatique AWD AMG night package
Payment Details
- Current Payment: 1,342 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 38,000 CAD
- Months to End: 25 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 26,160 km/year (2,180 per month)
- Excess Km Cost: 0.18 CAD/km
