Payment Analysis

504.95CAD/monthin Kelowna, BC
    Before Taxes:
  • 504.95 CAD/month
  • 233.05 CAD/bi-weekly
  • 116.53 CAD/week
  • 6,059.40 CAD/year
Incl. B.C. Taxes (12%):
  • 565.54 CAD/month
  • 261.02 CAD/bi-weekly
  • 130.51 CAD/week
  • 6,786.53 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,100 ~ 1,500 CAD

compared to leasing a BRAND NEW:

  • Fusion SE Automatic 2WD (Focus model were discontinued)
  • for 48 months
  • in BC
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 529
This Contract (CAD/month) 505
Monthly Difference 25 CAD/month
Remaining Term x 12 months
Total Monthly Difference = 300 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 1,100 ~ 1,500

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
3.90
  • + tax
  • + fuel
  • + insurance
(or 0.04CAD per km)
  • 9.32CAD/100km (Original Contract back in Sep, 2020)
Time Analysis
Cost per day: (CAD)
16.60
  • + tax
  • + insurance
  • + km driven & fuel
(0.27CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,990.74
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 1,250.00km/week (Contract Original back in Sep, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

Lease Takeover Temporary Image
CAD/month x 19 months
2022 Mazda Mazda MX-30 GT (ID: #52756)
633
Vancouver, BC
2022 Mazda

Mazda MX-30 GT Automatique 2WD Mazda Navigation

Payment Details
  • Current Payment: 633 CAD/month + tax
  • Residual Value: 18,278 CAD
  • Months to End: 19 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,774 km total
  • Available Now: 28,564 km/year (2,380 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
Lease Takeover Temporary Image
CAD/month x 49 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 49 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 28,396 km/year (2,366 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
Lease Takeover Temporary Image
CAD/month x 55 months
2024 BMW I4 (ID: #51838)
1,340
608 Como Lake Ave
2024 BMW

I4 Automatique 2WD

Payment Details
  • Current Payment: 1,340 CAD/month + tax
  • Months to End: 55 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 21,382 km/year (1,782 per month)
See all Details
+ 3,000 cash
Lease Takeover Temporary Image
CAD/month x 41 months
2024 KIA NIRO EV WIND (ID: #51347)
448
Vancouver, BC
2024 KIA

NIRO EV WIND Automatique 2WD

Payment Details
  • Current Payment: 448 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 521 CAD/month + tax
  • Original Downpayment: 7,500 CAD
  • Residual Value: 30,429 CAD
  • Months to End: 41 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,473 km total
  • Available Now: 13,910 km/year (1,159 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
Lease Takeover Temporary Image
CAD/month x 60 months
2022 KIA EV Premium (ID: #51064)
600
New Westminster
2022 KIA

EV Premium Automatique 2WD hitch

  • Warranty Complete Term
Payment Details
  • Current Payment: 600 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 47,000 CAD
  • Months to End: 60 months (May, 2029)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 48,000 km total
  • Available Now: 24,983 km/year (2,082 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 4,000 cash
Lease Takeover Temporary Image
CAD/month x 13 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD None

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 646 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 13 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 13,846 km/year (1,154 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ More similar deals