Payment Analysis

504.95CAD/monthin Kelowna, BC
    Before Taxes:
  • 504.95 CAD/month
  • 233.05 CAD/bi-weekly
  • 116.53 CAD/week
  • 6,059.40 CAD/year
Incl. B.C. Taxes (12%):
  • 565.54 CAD/month
  • 261.02 CAD/bi-weekly
  • 130.51 CAD/week
  • 6,786.53 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 900 ~ 1,300 CAD

compared to leasing a BRAND NEW:

  • Fusion SE Automatic 2WD (Focus model were discontinued)
  • for 48 months
  • in BC
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 529
This Contract (CAD/month) 505
Monthly Difference 25 CAD/month
Remaining Term x 4 months
Total Monthly Difference = 100 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 900 ~ 1,300

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1.30
  • + tax
  • + fuel
  • + insurance
(or 0.01CAD per km)
  • 9.32CAD/100km (Original Contract back in Sep, 2020)
Time Analysis
Cost per day: (CAD)
16.60
  • + tax
  • + insurance
  • + km driven & fuel
(0.82CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
8,972.23
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 1,250.00km/week (Contract Original back in Sep, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 2 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 2 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 302,754 km/year (25,230 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
Lease Takeover Temporary Image
CAD/month x 40 months
2025 Audi S3 Progressiv (ID: #58332)
841
Vancouver, BC
2025 Audi

S3 Progressiv Automatique AWD Advanced Handling Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 841 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,693 CAD
  • Months to End: 40 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 22,950 km/year (1,913 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,500 cash
Lease Takeover Temporary Image
CAD/month x 3 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,505 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 3 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
Lease Takeover Temporary Image
CAD/month x 33 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 33 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 42,164 km/year (3,514 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
Lease Takeover Temporary Image
CAD/month x 36 months
2023 KIA Kia Rio LX Plus (ID: #64192)
457
Vancouver
2023 KIA

Kia Rio LX Plus Automatique 2WD

Payment Details
  • Current Payment: 457 CAD/month + tax
  • Months to End: 36 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,603 km total
  • Available Now: 29,466 km/year (2,455 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 10 months
2023 Infiniti Q50 (ID: #61826)
720
Langley, BC
2023 Infiniti

Q50 Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 720 CAD/month + tax
  • Months to End: 10 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 41,000 km total
  • Available Now: 18,000 km/year (1,500 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ More similar deals