Payment Analysis
665.10CAD/monthin Winnipeg, MB
- 665.10 CAD/month
- 306.97 CAD/bi-weekly
- 153.48 CAD/week
- 7,981.20 CAD/year
Before Taxes:
Incl. Manitoba Taxes (13%):
- 751.56 CAD/month
- 346.88 CAD/bi-weekly
- 173.44 CAD/week
- 9,018.76 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,156 ~ 7,456 CAD
compared to leasing a BRAND NEW:
- Subaru Ascent Limited Automatic Transmission
- for 24 months
- in Manitoba
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 933 |
|---|---|
| This Contract (CAD/month) | 665 |
| Monthly Difference | 268 CAD/month |
| Remaining Term | x 17 months |
| Total Monthly Difference | = 4,556 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 6,156 ~ 7,456 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,361 CAD
- Total Vehicle Debt: 52,979 CAD
- Paid so Far: 20,618 CAD (38% Paid)
- Remaining Lease Payments: 11,307 CAD
- Residual Value: 21,054 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,618 CAD Total Vehicle Value: 52,979 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,307 CAD
Term Paid so Far: 20,618 CAD Residual Value: 21,054 CAD
Cost to Own
Already Paid: 20,618 CAD (38%)
Cash Incentive: 0 CAD Buyout Price Today: 32,361 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,361 CAD
- 4.9%Interest Rate x 48 months
- 744 CAD/month + tax
- Total Payable: 35,701 CAD
- Total Interest: 3,341 CAD
- 8.9%Interest Rate x 48 months
- 804 CAD/month + tax
- Total Payable: 38,581 CAD
- Total Interest: 6,220 CAD
- 14.9%Interest Rate x 48 months
- 899 CAD/month + tax
- Total Payable: 43,151 CAD
- Total Interest: 10,790 CAD
At the end of the Lease Contract
Residual Value: 21,054 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 484 CAD/month + tax
- Total Payable: 23,227 CAD
- Total Interest: 2,173 CAD
- 8.9%Interest Rate x 48 months
- 523 CAD/month + tax
- Total Payable: 25,101 CAD
- Total Interest: 4,047 CAD
- 14.9%Interest Rate x 48 months
- 585 CAD/month + tax
- Total Payable: 28,074 CAD
- Total Interest: 7,020 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
18.38
- + tax
- + fuel
- + insurance
- 39.91CAD/100km (Original Contract back in Nov, 2018)
Time Analysis
Cost per day: (CAD)
21.87
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
834.84
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Winnipeg
2021 Audi
Q3 Technik Automatique AWD Audi Technology Package
Payment Details
- Current Payment: 746 CAD/month + tax
- Residual Value: 36,760 CAD
- Months to End: 13 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 36,596 km total
- Available Now: 32,681 km/year (2,723 per month)
+ 1,000 cash
2023 Honda
HRV sport Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 429 CAD/month + tax
- Months to End: 40 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 25,150 km/year (2,096 per month)
