Payment Analysis
346.20CAD/monthin Ottawa, ON
- 346.20 CAD/month
- 159.78 CAD/bi-weekly
- 79.89 CAD/week
- 4,154.40 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 391.21 CAD/month
- 180.56 CAD/bi-weekly
- 90.28 CAD/week
- 4,694.47 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,928 ~ 8,828 CAD
compared to leasing a BRAND NEW:
- Honda Civic Sedan EX
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 544 |
|---|---|
| This Contract (CAD/month) | 346 |
| Monthly Difference | 198 CAD/month |
| Remaining Term | x 36 months |
| Total Monthly Difference | = 7,128 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 7,928 ~ 8,828 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
23,927 CAD
- Total Vehicle Debt: 27,735 CAD
- Paid so Far: 3,808 CAD (13% Paid)
- Remaining Lease Payments: 12,463 CAD
- Residual Value: 11,463 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 3,808 CAD Total Vehicle Value: 27,735 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,463 CAD
Term Paid so Far: 3,808 CAD Residual Value: 11,463 CAD
Cost to Own
Already Paid: 3,808 CAD (13%)
Cash Incentive: 0 CAD Buyout Price Today: 23,927 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 23,927 CAD
- 4.9%Interest Rate x 48 months
- 550 CAD/month + tax
- Total Payable: 26,397 CAD
- Total Interest: 2,470 CAD
- 8.9%Interest Rate x 48 months
- 594 CAD/month + tax
- Total Payable: 28,525 CAD
- Total Interest: 4,599 CAD
- 14.9%Interest Rate x 48 months
- 665 CAD/month + tax
- Total Payable: 31,905 CAD
- Total Interest: 7,978 CAD
At the end of the Lease Contract
Residual Value: 11,463 CAD (in 36 months)
- 4.9%Interest Rate x 48 months
- 263 CAD/month + tax
- Total Payable: 12,647 CAD
- Total Interest: 1,183 CAD
- 8.9%Interest Rate x 48 months
- 285 CAD/month + tax
- Total Payable: 13,667 CAD
- Total Interest: 2,203 CAD
- 14.9%Interest Rate x 48 months
- 318 CAD/month + tax
- Total Payable: 15,286 CAD
- Total Interest: 3,822 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
18.88
- + tax
- + fuel
- + insurance
- 20.77CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
11.38
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
423.06
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 Nissan
Sentra SV SE Special Edition CVT 2WD extended warranty
Payment Details
- Current Payment: 464 CAD/month + tax
- Residual Value: 9,828 CAD
- Months to End: 27 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 26,005 km/year
- Current Odometer: 91,000 km total
- Available Now: 20,233 km/year (1,686 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Mercedes-Benz
C 300 4MATIC Sedan Automatique AWD PREMIUM & PREMIUM PLUS & SPORT & INTELLIGENT DRIVE & PLATINUM GARD
Payment Details
- Current Payment: 954 CAD/month + tax
- Months to End: 21 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 21,500 km/year
- Current Odometer: 65,467 km total
- Available Now: 11,733 km/year (978 per month)
2020 Hyundai
Hyundai Elantra Preferred Automatique 2WD
Payment Details
- Current Payment: 125 CAD/month + tax
- Months to End: 19 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 120,000 km total
- Available Now: -12,632 km/year (-1,053 per month)
2024 Volkswagen
Golf R Automatique AWD
Payment Details
- Current Payment: 698 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 27 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 12,816 km total
- Available Now: 37,823 km/year (3,152 per month)
+ 30,000 cash
2023 Honda
Civic sport Automatique 2WD Civic sport
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 30,000 CAD
- Payment After Incentive: -706 CAD/month + tax
- Months to End: 23 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,600 km total
- Available Now: 28,383 km/year (2,365 per month)
2024 Nissan
Nissan Sentra SV Automatique 2WD Moonroof Package, lease end protection
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 600 CAD
- Residual Value: 20,872 CAD
- Months to End: 4 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 114,000 km/year (9,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
