Payment Analysis
416.70CAD/monthin Toronto, ON
- 416.70 CAD/month
- 192.32 CAD/bi-weekly
- 96.16 CAD/week
- 5,000.40 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 470.87 CAD/month
- 217.33 CAD/bi-weekly
- 108.66 CAD/week
- 5,650.45 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
40,758 ~ 41,658 CAD
compared to leasing a BRAND NEW:
- BMW X2 xDrive28i w/ Premium Package Essential ($3,400)
- for 12 months
- in Ontario
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 1,415 |
|---|---|
| This Contract (CAD/month) | 417 |
| Monthly Difference | 999 CAD/month |
| Remaining Term | x 42 months |
| Total Monthly Difference | = 41,958 CAD |
| - Required Payment** (CAD) | - 2,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 40,758 ~ 41,658 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
45,847 CAD
- Total Vehicle Debt: 47,346 CAD
- Paid so Far: 3,500 CAD (7% Paid)
- Remaining Lease Payments: 17,501 CAD
- Residual Value: 26,345 CAD
- Required Payment: 2,000 CAD
Vehicle Debt & Value
Paid so far: 3,500 CAD Total Vehicle Value: 47,346 CAD
Vehicle Debt Breakdown
Downpayment: 6,000 CAD Remaining Term: 17,501 CAD
Term Paid so Far: -2,500 CAD Residual Value: 26,345 CAD
Cost to Own
Already Paid: 3,500 CAD (7%)
Required Payment: 2,000 CAD (4%)Buyout Price Today: 45,847 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 45,847 CAD
- 4.9%Interest Rate x 48 months
- 1,054 CAD/month + tax
- Total Payable: 50,579 CAD
- Total Interest: 4,733 CAD
- 8.9%Interest Rate x 48 months
- 1,139 CAD/month + tax
- Total Payable: 54,659 CAD
- Total Interest: 8,812 CAD
- 14.9%Interest Rate x 48 months
- 1,274 CAD/month + tax
- Total Payable: 61,134 CAD
- Total Interest: 15,287 CAD
At the end of the Lease Contract
Residual Value: 26,345 CAD (in 42 months)
- 4.9%Interest Rate x 48 months
- 606 CAD/month + tax
- Total Payable: 29,065 CAD
- Total Interest: 2,720 CAD
- 8.9%Interest Rate x 48 months
- 654 CAD/month + tax
- Total Payable: 31,409 CAD
- Total Interest: 5,064 CAD
- 14.9%Interest Rate x 48 months
- 732 CAD/month + tax
- Total Payable: 35,130 CAD
- Total Interest: 8,785 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
38.62
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
15.27
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
277.47
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,583 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 2 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 94,200 km/year (7,850 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 948 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 18 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 24,222 km/year (2,019 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 780 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 7 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 8,571 km/year (714 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
SAVE ~2,900 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 25 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 38,560 km/year (3,213 per month)
Deal Special Perks
+ 30,000 cash
SAVE ~-19,200 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 3,478 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 10 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 85,627 km/year (7,136 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,500 cash
SAVE ~-37,600 CAD
2024 Genesis
GV80 3.5T Prestige, 7 Seat Automatique AWD Service is free during the lease period
Payment Details
- Current Payment: 1,533 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,494 CAD/month + tax
- Residual Value: 39,818 CAD
- Months to End: 38 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 23,937 km/year (1,995 per month)
- Excess Km Cost: 0.12 CAD/km
