Payment Analysis

470.00CAD/monthin Vaughan, ON
    Before Taxes:
  • 470.00 CAD/month
  • 216.92 CAD/bi-weekly
  • 108.46 CAD/week
  • 5,640.00 CAD/year
Incl. Ontario Taxes (13%):
  • 531.10 CAD/month
  • 245.12 CAD/bi-weekly
  • 122.56 CAD/week
  • 6,373.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,440 CAD

compared to leasing a BRAND NEW:

  • Corolla Hatchback CVT 2WD SE upgrade
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 554
This Contract (CAD/month) 470
Monthly Difference 84 CAD/month
Remaining Term x 35 months
Total Monthly Difference = 2,940 CAD
+ Cash Incentive** (CAD) + 500
Total Savings (CAD) = 3,440
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 29,730 CAD
  • Total Vehicle Debt: 31,640 CAD
  • Paid so Far: 1,410 CAD (4% Paid)
  • Remaining Lease Payments: 16,450 CAD
  • Residual Value: 13,780 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 1,410 CAD Total Vehicle Value: 31,640 CAD
4% Paid
96%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,450 CAD
Term Paid so Far: 1,410 CAD Residual Value: 13,780 CAD
0%
4%
52%
44%
Cost to Own
Already Paid: 1,410 CAD (4%)
Cash Incentive: 500 CAD Buyout Price Today: 29,730 CAD
4% Paid
1%
95%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 29,730 CAD

  • 4.9%Interest Rate x 48 months
  • 683 CAD/month + tax
  • Total Payable: 32,799 CAD
  • Total Interest: 3,069 CAD
  • 8.9%Interest Rate x 48 months
  • 738 CAD/month + tax
  • Total Payable: 35,444 CAD
  • Total Interest: 5,714 CAD
  • 14.9%Interest Rate x 48 months
  • 826 CAD/month + tax
  • Total Payable: 39,643 CAD
  • Total Interest: 9,913 CAD

At the end of the Lease Contract

Residual Value: 13,780 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 317 CAD/month + tax
  • Total Payable: 15,203 CAD
  • Total Interest: 1,423 CAD
  • 8.9%Interest Rate x 48 months
  • 342 CAD/month + tax
  • Total Payable: 16,429 CAD
  • Total Interest: 2,649 CAD
  • 14.9%Interest Rate x 48 months
  • 383 CAD/month + tax
  • Total Payable: 18,375 CAD
  • Total Interest: 4,595 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
32.66
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
Time Analysis
Cost per day: (CAD)
14.98
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
Remaining Km
Can be driven up to:
321.98
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

CAD/month x 22 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 22 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 20,328 km/year (1,694 per month)
See all Details
SAVE ~1,300 CAD
CAD/month x 34 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 34 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 34,588 km/year (2,882 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 29 months
2025 BMW 330 x drive (ID: #66638)
1,156
Burlington
2025 BMW

330 x drive Automatique AWD M sport and M sport pro

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 35,450 CAD
  • Months to End: 29 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 7,000 km total
  • Available Now: 21,931 km/year (1,828 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 17 months
2024 Hyundai Santa Fe Ultimate Caligraphy (ID: #65022)
770
Mississauga
2024 Hyundai

Santa Fe Ultimate Caligraphy Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 770 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 41,111 CAD
  • Months to End: 17 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 20,000 km/year (1,667 per month)
See all Details
CAD/month x 33 months
2025 Hyundai Hyundai Sonata Preferred Trend (ID: #63907)
540
Mississauga
2025 Hyundai

Hyundai Sonata Preferred Trend Automatique AWD 2025 Hyundai Sonata Preferred Trend

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 540 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 19,174 CAD
  • Months to End: 33 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 16,000 km/year (1,333 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 25 months
2025 Hyundai Sonata (ID: #63515)
287
Vaughan, ON
2025 Hyundai

Sonata Automatique AWD Preferred

Payment Details
  • Current Payment: 287 CAD/month + tax
  • Residual Value: 34 CAD
  • Months to End: 25 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 23,040 km/year (1,920 per month)
See all Details