Payment Analysis

349.36CAD/monthin Gatineau-Ottawa, QC
    Before Taxes:
  • 349.36 CAD/month
  • 161.24 CAD/bi-weekly
  • 80.62 CAD/week
  • 4,192.32 CAD/year
Incl. Québec Taxes (14.98%):
  • 401.69 CAD/month
  • 185.40 CAD/bi-weekly
  • 92.70 CAD/week
  • 4,820.33 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,675 ~ 7,975 CAD

compared to leasing a BRAND NEW:

  • Honda Accord Sedan LX
  • for 36 months
  • in Québec
  • $0 down payment
  • 30,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 512
This Contract (CAD/month) 349
Monthly Difference 163 CAD/month
Remaining Term x 25 months
Total Monthly Difference = 4,075 CAD
+ Cash Incentive** (CAD) + 1,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 6,675 ~ 7,975
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 20,420 CAD
  • Total Vehicle Debt: 29,455 CAD
  • Paid so Far: 8,035 CAD (27% Paid)
  • Remaining Lease Payments: 8,734 CAD
  • Residual Value: 12,686 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 8,035 CAD Total Vehicle Value: 29,455 CAD
27% Paid
73%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,734 CAD
Term Paid so Far: 8,035 CAD Residual Value: 12,686 CAD
0%
27%
29%
44%
Cost to Own
Already Paid: 8,035 CAD (27%)
Cash Incentive: 1,000 CAD Buyout Price Today: 20,420 CAD
27% Paid
3%
70%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 20,420 CAD

  • 4.9%Interest Rate x 48 months
  • 469 CAD/month + tax
  • Total Payable: 22,527 CAD
  • Total Interest: 2,108 CAD
  • 8.9%Interest Rate x 48 months
  • 507 CAD/month + tax
  • Total Payable: 24,344 CAD
  • Total Interest: 3,925 CAD
  • 14.9%Interest Rate x 48 months
  • 567 CAD/month + tax
  • Total Payable: 27,228 CAD
  • Total Interest: 6,809 CAD

At the end of the Lease Contract

Residual Value: 12,686 CAD (in 25 months)

  • 4.9%Interest Rate x 48 months
  • 292 CAD/month + tax
  • Total Payable: 13,995 CAD
  • Total Interest: 1,310 CAD
  • 8.9%Interest Rate x 48 months
  • 315 CAD/month + tax
  • Total Payable: 15,124 CAD
  • Total Interest: 2,438 CAD
  • 14.9%Interest Rate x 48 months
  • 352 CAD/month + tax
  • Total Payable: 16,915 CAD
  • Total Interest: 4,230 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.94
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 10.09CAD/100km (TODAY without the Cash Incentive)
  • 17.47CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
10.17
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 11.49CAD/day (Original Contract back in Oct, 2019)
Remaining Km
Can be driven up to:
798.65
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 461.54km/week (Contract Original back in Oct, 2019)

Seller Contact Info

This Contract was Already Transferred.