Payment Analysis

345.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 345.00 CAD/month
  • 159.23 CAD/bi-weekly
  • 79.62 CAD/week
  • 4,140.00 CAD/year
Incl. Ontario Taxes (13%):
  • 389.85 CAD/month
  • 179.93 CAD/bi-weekly
  • 89.97 CAD/week
  • 4,678.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 13,631 CAD

compared to leasing a BRAND NEW:

  • Honda CR-V SPORT
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 662
This Contract (CAD/month) 345
Monthly Difference 317 CAD/month
Remaining Term x 43 months
Total Monthly Difference = 13,631 CAD
Total Savings (CAD) = 13,631

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 27,556 CAD
  • Total Vehicle Debt: 33,421 CAD
  • Paid so Far: 5,865 CAD (17% Paid)
  • Remaining Lease Payments: 14,835 CAD
  • Residual Value: 12,721 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,865 CAD Total Vehicle Value: 33,421 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,835 CAD
Term Paid so Far: 5,865 CAD Residual Value: 12,721 CAD
0%
17%
44%
39%
Cost to Own
Already Paid: 5,865 CAD (17%)
Cash Incentive: 0 CAD Buyout Price Today: 27,556 CAD
17% Paid
0%
83%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 27,556 CAD

  • 4.9%Interest Rate x 48 months
  • 633 CAD/month + tax
  • Total Payable: 30,401 CAD
  • Total Interest: 2,845 CAD
  • 8.9%Interest Rate x 48 months
  • 684 CAD/month + tax
  • Total Payable: 32,852 CAD
  • Total Interest: 5,296 CAD
  • 14.9%Interest Rate x 48 months
  • 766 CAD/month + tax
  • Total Payable: 36,744 CAD
  • Total Interest: 9,188 CAD

At the end of the Lease Contract

Residual Value: 12,721 CAD (in 43 months)

  • 4.9%Interest Rate x 48 months
  • 292 CAD/month + tax
  • Total Payable: 14,034 CAD
  • Total Interest: 1,313 CAD
  • 8.9%Interest Rate x 48 months
  • 316 CAD/month + tax
  • Total Payable: 15,166 CAD
  • Total Interest: 2,445 CAD
  • 14.9%Interest Rate x 48 months
  • 353 CAD/month + tax
  • Total Payable: 16,963 CAD
  • Total Interest: 4,242 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
59.10
  • + tax
  • + fuel
  • + insurance
(or 0.59CAD per km)
Time Analysis
Cost per day: (CAD)
11.34
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
134.70
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 25 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 25 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 20,544 km/year (1,712 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 9 months
2024 Hyundai Venue (ID: #53579)
524
Ottawa, ON
2024 Hyundai

Venue CVT 2WD Ultimate

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 524 CAD/month + tax
  • Residual Value: 21,959 CAD
  • Months to End: 9 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,693 km total
  • Available Now: 39,076 km/year (3,256 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 8 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 517 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 8 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -1,500 km/year (-125 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 29 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 29 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 38,069 km/year (3,172 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 102 months
2025 KIA Kia sportage ex awd (ID: #61301)
480
Ottawa
2025 KIA

Kia sportage ex awd Automatique AWD

Payment Details
  • Current Payment: 480 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 27,092 CAD
  • Months to End: 102 months (Jan, 2034)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,500 km total
  • Available Now: 20,686 km/year (1,724 per month)
See all Details
CAD/month x 18 months
2025 Ford ST (ID: #60682)
530
kingston,ON
2025 Ford

ST Automatique AWD

Payment Details
  • Current Payment: 530 CAD/month + tax
  • Months to End: 18 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 51,000 km total
  • Available Now: 4,889 km/year (407 per month)
See all Details