Payment Analysis

480.00CAD/monthin Lethbridge, AB
    Before Taxes:
  • 480.00 CAD/month
  • 221.54 CAD/bi-weekly
  • 110.77 CAD/week
  • 5,760.00 CAD/year
Incl. Alberta Taxes (5%):
  • 504.00 CAD/month
  • 232.62 CAD/bi-weekly
  • 116.31 CAD/week
  • 6,048.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,480 ~ 2,380 CAD

compared to leasing a BRAND NEW:

  • Chevrolet Cruze LT
  • for 48 months
  • in AB
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 570
This Contract (CAD/month) 480
Monthly Difference 90 CAD/month
Remaining Term x 2 months
Total Monthly Difference = 180 CAD
+ Cash Incentive** (CAD) + 500
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 1,480 ~ 2,380
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 15,460 CAD
  • Total Vehicle Debt: 43,800 CAD
  • Paid so Far: 27,840 CAD (63% Paid)
  • Remaining Lease Payments: 960 CAD
  • Residual Value: 15,000 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 27,840 CAD Total Vehicle Value: 43,800 CAD
63% Paid
37%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 960 CAD
Term Paid so Far: 27,840 CAD Residual Value: 15,000 CAD
0%
63%
2%
35%
Cost to Own
Already Paid: 27,840 CAD (63%)
Cash Incentive: 500 CAD Buyout Price Today: 15,460 CAD
63% Paid
1%
36%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 15,460 CAD

  • 4.9%Interest Rate x 48 months
  • 355 CAD/month + tax
  • Total Payable: 17,056 CAD
  • Total Interest: 1,596 CAD
  • 8.9%Interest Rate x 48 months
  • 384 CAD/month + tax
  • Total Payable: 18,431 CAD
  • Total Interest: 2,971 CAD
  • 14.9%Interest Rate x 48 months
  • 429 CAD/month + tax
  • Total Payable: 20,615 CAD
  • Total Interest: 5,155 CAD

At the end of the Lease Contract

Residual Value: 15,000 CAD (in 2 months)

  • 4.9%Interest Rate x 48 months
  • 345 CAD/month + tax
  • Total Payable: 16,548 CAD
  • Total Interest: 1,548 CAD
  • 8.9%Interest Rate x 48 months
  • 373 CAD/month + tax
  • Total Payable: 17,883 CAD
  • Total Interest: 2,883 CAD
  • 14.9%Interest Rate x 48 months
  • 417 CAD/month + tax
  • Total Payable: 20,002 CAD
  • Total Interest: 5,002 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.49
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 1.02CAD/100km (TODAY without the Cash Incentive)
  • 24.00CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
7.56
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 15.78CAD/day (Original Contract back in Jul, 2019)
Remaining Km
Can be driven up to:
10,846.15
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 461.54km/week (Contract Original back in Jul, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Calgary

CAD/month x 45 months
2016 RAM 1500 st (ID: #43119)
337
Calgary
2016 RAM

1500 st Automatique AWD

Payment Details
  • Current Payment: 337 CAD/month + tax
  • Months to End: 45 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 138,000 km total
  • Available Now: -36,800 km/year (-3,067 per month)
See all Details
CAD/month x 30 months
2021 Jeep Gladiator (ID: #42744)
819
Calgary, ON
2021 Jeep

Gladiator Manuelle AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 819 CAD/month + tax
  • Residual Value: 30,000 CAD
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 39,015 km total
  • Available Now: 31,594 km/year (2,633 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details