Payment Analysis

480.00CAD/monthin Lethbridge, AB
    Before Taxes:
  • 480.00 CAD/month
  • 221.54 CAD/bi-weekly
  • 110.77 CAD/week
  • 5,760.00 CAD/year
Incl. Alberta Taxes (5%):
  • 504.00 CAD/month
  • 232.62 CAD/bi-weekly
  • 116.31 CAD/week
  • 6,048.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,110 ~ 3,010 CAD

compared to leasing a BRAND NEW:

  • Chevrolet Cruze LT
  • for 48 months
  • in AB
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 570
This Contract (CAD/month) 480
Monthly Difference 90 CAD/month
Remaining Term x 9 months
Total Monthly Difference = 810 CAD
+ Cash Incentive** (CAD) + 500
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,110 ~ 3,010
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 18,820 CAD
  • Total Vehicle Debt: 43,800 CAD
  • Paid so Far: 24,480 CAD (55% Paid)
  • Remaining Lease Payments: 4,320 CAD
  • Residual Value: 15,000 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 24,480 CAD Total Vehicle Value: 43,800 CAD
55% Paid
45%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,320 CAD
Term Paid so Far: 24,480 CAD Residual Value: 15,000 CAD
0%
55%
10%
35%
Cost to Own
Already Paid: 24,480 CAD (55%)
Cash Incentive: 500 CAD Buyout Price Today: 18,820 CAD
55% Paid
1%
44%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 18,820 CAD

  • 4.9%Interest Rate x 48 months
  • 433 CAD/month + tax
  • Total Payable: 20,763 CAD
  • Total Interest: 1,943 CAD
  • 8.9%Interest Rate x 48 months
  • 467 CAD/month + tax
  • Total Payable: 22,437 CAD
  • Total Interest: 3,617 CAD
  • 14.9%Interest Rate x 48 months
  • 523 CAD/month + tax
  • Total Payable: 25,095 CAD
  • Total Interest: 6,275 CAD

At the end of the Lease Contract

Residual Value: 15,000 CAD (in 9 months)

  • 4.9%Interest Rate x 48 months
  • 345 CAD/month + tax
  • Total Payable: 16,548 CAD
  • Total Interest: 1,548 CAD
  • 8.9%Interest Rate x 48 months
  • 373 CAD/month + tax
  • Total Payable: 17,883 CAD
  • Total Interest: 2,883 CAD
  • 14.9%Interest Rate x 48 months
  • 417 CAD/month + tax
  • Total Payable: 20,002 CAD
  • Total Interest: 5,002 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.06
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 4.60CAD/100km (TODAY without the Cash Incentive)
  • 24.00CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
13.95
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 15.78CAD/day (Original Contract back in Jul, 2019)
Remaining Km
Can be driven up to:
2,410.26
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 461.54km/week (Contract Original back in Jul, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Calgary

CAD/month x 33 months
2016 RAM 1500 st (ID: #43119)
337
Calgary
2016 RAM

1500 st Automatique AWD

Payment Details
  • Current Payment: 337 CAD/month + tax
  • Months to End: 33 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 138,000 km total
  • Available Now: -50,182 km/year (-4,182 per month)
See all Details
CAD/month x 18 months
2021 Jeep Gladiator (ID: #42744)
819
Calgary, ON
2021 Jeep

Gladiator Manuelle AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 819 CAD/month + tax
  • Residual Value: 30,000 CAD
  • Months to End: 18 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 39,015 km total
  • Available Now: 52,657 km/year (4,388 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 4,000 cash
CAD/month x 18 months
2024 GMC Hummer EV (ID: #4546)
884
Calgary, AB
2024 GMC

Hummer EV Automatique AWD 2X

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 884 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 1,106 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Months to End: 18 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,200 km total
  • Available Now: 19,200 km/year (1,600 per month)
Deal Special Perks
  • Large Down Payment
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details