Payment Analysis

707.08CAD/monthin Toronto, ON
    Before Taxes:
  • 707.08 CAD/month
  • 326.34 CAD/bi-weekly
  • 163.17 CAD/week
  • 8,484.96 CAD/year
Incl. Ontario Taxes (13%):
  • 799.00 CAD/month
  • 368.77 CAD/bi-weekly
  • 184.38 CAD/week
  • 9,588.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,720 CAD

compared to leasing a BRAND NEW:

  • RANGE ROVER EVOQUE EVOQUE SP250 AWD AUTOMATIC
  • for 24 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 967
This Contract (CAD/month) 707
Monthly Difference 260 CAD/month
Remaining Term x 22 months
Total Monthly Difference = 5,720 CAD
+ Cash Incentive** (CAD) + 2,000
Total Savings (CAD) = 7,720
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 46,490 CAD
  • Total Vehicle Debt: 62,632 CAD
  • Paid so Far: 14,142 CAD (22% Paid)
  • Remaining Lease Payments: 15,556 CAD
  • Residual Value: 32,935 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 14,142 CAD Total Vehicle Value: 62,632 CAD
22% Paid
78%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,556 CAD
Term Paid so Far: 14,142 CAD Residual Value: 32,935 CAD
0%
22%
25%
53%
Cost to Own
Already Paid: 14,142 CAD (22%)
Cash Incentive: 2,000 CAD Buyout Price Today: 46,490 CAD
22% Paid
3%
75%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 46,490 CAD

  • 4.9%Interest Rate x 48 months
  • 1,069 CAD/month + tax
  • Total Payable: 51,290 CAD
  • Total Interest: 4,799 CAD
  • 8.9%Interest Rate x 48 months
  • 1,155 CAD/month + tax
  • Total Payable: 55,426 CAD
  • Total Interest: 8,936 CAD
  • 14.9%Interest Rate x 48 months
  • 1,292 CAD/month + tax
  • Total Payable: 61,992 CAD
  • Total Interest: 15,502 CAD

At the end of the Lease Contract

Residual Value: 32,935 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 757 CAD/month + tax
  • Total Payable: 36,334 CAD
  • Total Interest: 3,400 CAD
  • 8.9%Interest Rate x 48 months
  • 818 CAD/month + tax
  • Total Payable: 39,265 CAD
  • Total Interest: 6,330 CAD
  • 14.9%Interest Rate x 48 months
  • 915 CAD/month + tax
  • Total Payable: 43,916 CAD
  • Total Interest: 10,982 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
23.99
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 27.53CAD/100km (TODAY without the Cash Incentive)
  • 42.42CAD/100km (Original Contract back in Jun, 2020)
Time Analysis
Cost per day: (CAD)
20.26
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 23.25CAD/day (Original Contract back in Jun, 2020)
Remaining Km
Can be driven up to:
592.66
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Jun, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 6 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,583 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 6 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 31,400 km/year (2,617 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 8 months
2024 Nissan Rogue SL (ID: #66961)
559
Toronto, ON
2024 Nissan

Rogue SL CVT AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 559 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 434 CAD/month + tax
  • Original Downpayment: 1,135 CAD
  • Residual Value: 32,960 CAD
  • Months to End: 8 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 21,100 km total
  • Available Now: 25,850 km/year (2,154 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,500 cash
CAD/month x 32 months
2023 Jeep Willy xe (ID: #64354)
612
Uxbridge
2023 Jeep

Willy xe Automatique AWD Custome Preferred package 22W

  • Warranty Complete Term
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 565 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 32 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 19,000 km/year
  • Current Odometer: 37,800 km total
  • Available Now: 20,856 km/year (1,738 per month)
See all Details
+ 2,000 cash
CAD/month x 32 months
2024 Volkswagen Atlas Execline 2.0 (ID: #63233)
818
Toronto
2024 Volkswagen

Atlas Execline 2.0 Automatique AWD

Payment Details
  • Current Payment: 818 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 755 CAD/month + tax
  • Residual Value: 29,038 CAD
  • Months to End: 32 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 6,250 km/year (521 per month)
See all Details
+ 1,500 cash
CAD/month x 14 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 924 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 14 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 31,143 km/year (2,595 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 11 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 676 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 11 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 5,455 km/year (455 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details