Payment Analysis

325.00CAD/monthin Toronto, ON
    Before Taxes:
  • 325.00 CAD/month
  • 150.00 CAD/bi-weekly
  • 75.00 CAD/week
  • 3,900.00 CAD/year
Incl. Ontario Taxes (13%):
  • 367.25 CAD/month
  • 169.50 CAD/bi-weekly
  • 84.75 CAD/week
  • 4,407.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 896 CAD

compared to leasing a BRAND NEW:

  • KONA Preferred Automatic 2WD Remote starter
  • for 36 months
  • in Ontario
  • $0 down payment
  • 28,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 353
This Contract (CAD/month) 325
Monthly Difference 28 CAD/month
Remaining Term x 32 months
Total Monthly Difference = 896 CAD
Total Savings (CAD) = 896

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,084 CAD
  • Total Vehicle Debt: 27,284 CAD
  • Paid so Far: 5,200 CAD (19% Paid)
  • Remaining Lease Payments: 10,400 CAD
  • Residual Value: 11,684 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,200 CAD Total Vehicle Value: 27,284 CAD
19% Paid
81%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,400 CAD
Term Paid so Far: 5,200 CAD Residual Value: 11,684 CAD
0%
19%
38%
43%
Cost to Own
Already Paid: 5,200 CAD (19%)
Cash Incentive: 0 CAD Buyout Price Today: 22,084 CAD
19% Paid
0%
81%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,084 CAD

  • 4.9%Interest Rate x 48 months
  • 508 CAD/month + tax
  • Total Payable: 24,363 CAD
  • Total Interest: 2,280 CAD
  • 8.9%Interest Rate x 48 months
  • 549 CAD/month + tax
  • Total Payable: 26,328 CAD
  • Total Interest: 4,245 CAD
  • 14.9%Interest Rate x 48 months
  • 613 CAD/month + tax
  • Total Payable: 29,447 CAD
  • Total Interest: 7,364 CAD

At the end of the Lease Contract

Residual Value: 11,684 CAD (in 32 months)

  • 4.9%Interest Rate x 48 months
  • 269 CAD/month + tax
  • Total Payable: 12,890 CAD
  • Total Interest: 1,206 CAD
  • 8.9%Interest Rate x 48 months
  • 290 CAD/month + tax
  • Total Payable: 13,929 CAD
  • Total Interest: 2,246 CAD
  • 14.9%Interest Rate x 48 months
  • 325 CAD/month + tax
  • Total Payable: 15,580 CAD
  • Total Interest: 3,896 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
13.58
  • + tax
  • + fuel
  • + insurance
(or 0.14CAD per km)
  • 19.50CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
10.68
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
552.40
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Oct, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 1,000 cash
CAD/month x 13 months
2023 Hyundai 2.0L essential fwd (ID: #52204)
365
Oshawa
2023 Hyundai

2.0L essential fwd Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 365 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 288 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 22,099 CAD
  • Months to End: 13 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 48,923 km/year (4,077 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 55 months
2025 Mazda CX-30 GT (ID: #69989)
659
Toronto
2025 Mazda

CX-30 GT Automatique AWD

Payment Details
  • Current Payment: 659 CAD/month + tax
  • Residual Value: 38,400 CAD
  • Months to End: 55 months (Jan, 2031)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,950 km total
  • Available Now: 17,029 km/year (1,419 per month)
See all Details
+ 500 cash
CAD/month x 55 months
2025 Mazda CX-30 GT (ID: #69988)
659
Toronto
2025 Mazda

CX-30 GT Automatique AWD

Payment Details
  • Current Payment: 659 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 650 CAD/month + tax
  • Residual Value: 38,400 CAD
  • Months to End: 55 months (Jan, 2031)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,950 km total
  • Available Now: 17,029 km/year (1,419 per month)
See all Details
+ 2,000 cash
2025 Hyundai

2025 Hyundai Kona 2.0L Preferred AWD Automatique AWD Trend Package

  • Winter Tires Included
Payment Details
  • Current Payment: 442 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 584 CAD/month + tax
  • Original Downpayment: 2,421 CAD
  • Residual Value: 24,011 CAD
  • Months to End: 14 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,250 km total
  • Available Now: 39,214 km/year (3,268 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 14 months
2024 Subaru limited (ID: #62511)
568
Markham
2024 Subaru

limited Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 568 CAD/month + tax
  • Months to End: 14 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 39,429 km/year (3,286 per month)
See all Details
CAD/month x 28 months
2024 Mazda GT (ID: #57346)
596
North York
2024 Mazda

GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 596 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 18,008 CAD
  • Months to End: 28 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,500 km total
  • Available Now: 32,500 km/year (2,708 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details