Payment Analysis

507.08CAD/monthin Toronto, ON
    Before Taxes:
  • 507.08 CAD/month
  • 234.04 CAD/bi-weekly
  • 117.02 CAD/week
  • 6,084.96 CAD/year
Incl. Ontario Taxes (13%):
  • 573.00 CAD/month
  • 264.46 CAD/bi-weekly
  • 132.23 CAD/week
  • 6,876.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,923 ~ 5,823 CAD

compared to leasing a BRAND NEW:

  • Mercedes-Benz A 220 4MATIC Sedan
  • for 24 months
  • in Ontario
  • $0 down payment
  • 18,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 724
This Contract (CAD/month) 507
Monthly Difference 217 CAD/month
Remaining Term x 19 months
Total Monthly Difference = 4,123 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 4,923 ~ 5,823

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,982 CAD
  • Total Vehicle Debt: 42,123 CAD
  • Paid so Far: 10,142 CAD (24% Paid)
  • Remaining Lease Payments: 9,635 CAD
  • Residual Value: 22,347 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,142 CAD Total Vehicle Value: 42,123 CAD
24% Paid
76%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,635 CAD
Term Paid so Far: 10,142 CAD Residual Value: 22,347 CAD
0%
24%
22%
54%
Cost to Own
Already Paid: 10,142 CAD (24%)
Cash Incentive: 0 CAD Buyout Price Today: 31,982 CAD
24% Paid
0%
76%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,982 CAD

  • 4.9%Interest Rate x 48 months
  • 735 CAD/month + tax
  • Total Payable: 35,283 CAD
  • Total Interest: 3,302 CAD
  • 8.9%Interest Rate x 48 months
  • 794 CAD/month + tax
  • Total Payable: 38,129 CAD
  • Total Interest: 6,147 CAD
  • 14.9%Interest Rate x 48 months
  • 888 CAD/month + tax
  • Total Payable: 42,646 CAD
  • Total Interest: 10,664 CAD

At the end of the Lease Contract

Residual Value: 22,347 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 514 CAD/month + tax
  • Total Payable: 24,654 CAD
  • Total Interest: 2,307 CAD
  • 8.9%Interest Rate x 48 months
  • 555 CAD/month + tax
  • Total Payable: 26,642 CAD
  • Total Interest: 4,295 CAD
  • 14.9%Interest Rate x 48 months
  • 621 CAD/month + tax
  • Total Payable: 29,798 CAD
  • Total Interest: 7,451 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
18.64
  • + tax
  • + fuel
  • + insurance
(or 0.19CAD per km)
  • 30.42CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
16.67
  • + tax
  • + insurance
  • + km driven & fuel
(0.17CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
627.78
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 384.62km/week (Contract Original back in Oct, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

SAVE ~1,000 CAD
CAD/month x 47 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 47 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 25,021 km/year (2,085 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 42 months
2024 Hyundai Elantra N (ID: #55724)
583
London
2024 Hyundai

Elantra N Automatique 2WD Performance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 583 CAD/month + tax
  • Residual Value: 19,000 CAD
  • Months to End: 42 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 22,000 km/year (1,833 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 25 months
2022 BMW 330I (ID: #55685)
581
vaughan
2022 BMW

330I Automatique AWD

Payment Details
  • Current Payment: 581 CAD/month + tax
  • Residual Value: 19,500 CAD
  • Months to End: 25 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 64,000 km total
  • Available Now: 7,680 km/year (640 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 3,000 cash
CAD/month x 21 months
2023 Mercedes-Benz c300 4MATIC (ID: #55091)
1,067
Toronto
2023 Mercedes-Benz

c300 4MATIC Automatique AWD Premium package + Premium plus package + Intelligent drive package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,067 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 924 CAD/month + tax
  • Residual Value: 35,537 CAD
  • Months to End: 21 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 8,571 km/year (714 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 53 months
2024 Honda Civic Touring (ID: #54561)
300
Scarborough
2024 Honda

Civic Touring CVT 2WD Touring

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 300 CAD/month + tax
  • Residual Value: 13,000 CAD
  • Months to End: 53 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,100 km total
  • Available Now: 19,751 km/year (1,646 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,000 cash
CAD/month x 32 months
2024 Subaru Outback Limited (ID: #54355)
835
Toronto
2024 Subaru

Outback Limited CVT AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 835 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 804 CAD/month + tax
  • Months to End: 32 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 29,625 km/year (2,469 per month)
See all Details