Payment Analysis

759.32CAD/monthin Vancouver Metro, BC
    Before Taxes:
  • 759.32 CAD/month
  • 350.46 CAD/bi-weekly
  • 175.23 CAD/week
  • 9,111.84 CAD/year
Incl. B.C. Taxes (12%):
  • 850.44 CAD/month
  • 392.51 CAD/bi-weekly
  • 196.26 CAD/week
  • 10,205.26 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 717 CAD

compared to leasing a BRAND NEW:

  • Nissan Leaf Trim SV
  • for 24 months
  • in British Columbia
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 998
This Contract (CAD/month) 759
Monthly Difference 239 CAD/month
Remaining Term x 3 months
Total Monthly Difference = 717 CAD
Total Savings (CAD) = 717

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 16,591 CAD
  • Total Vehicle Debt: 59,872 CAD
  • Paid so Far: 43,281 CAD (72% Paid)
  • Remaining Lease Payments: 2,278 CAD
  • Residual Value: 14,313 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 43,281 CAD Total Vehicle Value: 59,872 CAD
72% Paid
28%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,278 CAD
Term Paid so Far: 43,281 CAD Residual Value: 14,313 CAD
0%
72%
3%
25%
Cost to Own
Already Paid: 43,281 CAD (72%)
Cash Incentive: 0 CAD Buyout Price Today: 16,591 CAD
72% Paid
0%
28%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 16,591 CAD

  • 4.9%Interest Rate x 48 months
  • 381 CAD/month + tax
  • Total Payable: 18,304 CAD
  • Total Interest: 1,713 CAD
  • 8.9%Interest Rate x 48 months
  • 412 CAD/month + tax
  • Total Payable: 19,780 CAD
  • Total Interest: 3,189 CAD
  • 14.9%Interest Rate x 48 months
  • 461 CAD/month + tax
  • Total Payable: 22,123 CAD
  • Total Interest: 5,532 CAD

At the end of the Lease Contract

Residual Value: 14,313 CAD (in 3 months)

  • 4.9%Interest Rate x 48 months
  • 329 CAD/month + tax
  • Total Payable: 15,791 CAD
  • Total Interest: 1,478 CAD
  • 8.9%Interest Rate x 48 months
  • 356 CAD/month + tax
  • Total Payable: 17,064 CAD
  • Total Interest: 2,751 CAD
  • 14.9%Interest Rate x 48 months
  • 398 CAD/month + tax
  • Total Payable: 19,086 CAD
  • Total Interest: 4,773 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2.91
  • + tax
  • + fuel
  • + insurance
(or 0.03CAD per km)
  • 45.56CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
24.96
  • + tax
  • + insurance
  • + km driven & fuel
(1.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
6,023.77
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Jan, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 19 months
2022 Mazda Mazda MX-30 GT (ID: #52756)
633
Vancouver, BC
2022 Mazda

Mazda MX-30 GT Automatique 2WD

Payment Details
  • Current Payment: 633 CAD/month + tax
  • Residual Value: 18,278 CAD
  • Months to End: 19 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,625 km total
  • Available Now: 28,658 km/year (2,388 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 49 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 49 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 28,396 km/year (2,366 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 56 months
2024 BMW I4 (ID: #51838)
1,340
608 Como Lake Ave
2024 BMW

I4 Automatique 2WD

Payment Details
  • Current Payment: 1,340 CAD/month + tax
  • Months to End: 56 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 21,000 km/year (1,750 per month)
See all Details
+ 3,000 cash
CAD/month x 42 months
2024 KIA NIRO EV WIND (ID: #51347)
448
Vancouver, BC
2024 KIA

NIRO EV WIND Automatique 2WD

Payment Details
  • Current Payment: 448 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 519 CAD/month + tax
  • Original Downpayment: 7,500 CAD
  • Residual Value: 30,429 CAD
  • Months to End: 42 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,473 km total
  • Available Now: 13,579 km/year (1,132 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 60 months
2022 KIA EV Premium (ID: #51064)
600
New Westminster
2022 KIA

EV Premium Automatique 2WD hitch

  • Warranty Complete Term
Payment Details
  • Current Payment: 600 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 47,000 CAD
  • Months to End: 60 months (May, 2029)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 48,000 km total
  • Available Now: 24,983 km/year (2,082 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 4,000 cash
CAD/month x 13 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD None

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 646 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 13 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 13,846 km/year (1,154 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details