Payment Analysis
759.32CAD/monthin Vancouver Metro, BC
- 759.32 CAD/month
- 350.46 CAD/bi-weekly
- 175.23 CAD/week
- 9,111.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 850.44 CAD/month
- 392.51 CAD/bi-weekly
- 196.26 CAD/week
- 10,205.26 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,497 CAD
compared to leasing a BRAND NEW:
- Nissan Leaf Trim SV
- for 24 months
- in British Columbia
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 998 |
|---|---|
| This Contract (CAD/month) | 759 |
| Monthly Difference | 239 CAD/month |
| Remaining Term | x 23 months |
| Total Monthly Difference | = 5,497 CAD |
| Total Savings (CAD) | = 5,497 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,777 CAD
- Total Vehicle Debt: 59,872 CAD
- Paid so Far: 28,095 CAD (46% Paid)
- Remaining Lease Payments: 17,464 CAD
- Residual Value: 14,313 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 28,095 CAD Total Vehicle Value: 59,872 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 17,464 CAD
Term Paid so Far: 28,095 CAD Residual Value: 14,313 CAD
Cost to Own
Already Paid: 28,095 CAD (46%)
Cash Incentive: 0 CAD Buyout Price Today: 31,777 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,777 CAD
- 4.9%Interest Rate x 48 months
- 730 CAD/month + tax
- Total Payable: 35,058 CAD
- Total Interest: 3,280 CAD
- 8.9%Interest Rate x 48 months
- 789 CAD/month + tax
- Total Payable: 37,885 CAD
- Total Interest: 6,108 CAD
- 14.9%Interest Rate x 48 months
- 883 CAD/month + tax
- Total Payable: 42,373 CAD
- Total Interest: 10,596 CAD
At the end of the Lease Contract
Residual Value: 14,313 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 329 CAD/month + tax
- Total Payable: 15,791 CAD
- Total Interest: 1,478 CAD
- 8.9%Interest Rate x 48 months
- 356 CAD/month + tax
- Total Payable: 17,064 CAD
- Total Interest: 2,751 CAD
- 14.9%Interest Rate x 48 months
- 398 CAD/month + tax
- Total Payable: 19,086 CAD
- Total Interest: 4,773 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
22.30
- + tax
- + fuel
- + insurance
- 45.56CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
24.96
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
785.71
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jan, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
CAD/month x 0 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 1 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 605,508 km/year (50,459 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2025 Audi
S3 Progressiv Automatique AWD Advanced Handling Package
Payment Details
- Current Payment: 841 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,693 CAD
- Months to End: 37 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 24,811 km/year (2,068 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 922 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 6 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2025 Mazda
CX30 GX Automatique AWD
Payment Details
- Current Payment: 430 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 24,162 CAD
- Months to End: 43 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,991 km total
- Available Now: 17,026 km/year (1,419 per month)
- Excess Km Cost: 0.10 CAD/km
2024 BMW
i4 M50 Automatique AWD
Payment Details
- Current Payment: 1,326 CAD/month + tax
- Original Downpayment: 10,100 CAD
- Residual Value: 36,000 CAD
- Months to End: 33 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 10,545 km/year (879 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,000 cash
2024 Nissan
leaf EV Automatique AWD
Payment Details
- Current Payment: 565 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 482 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 22,000 CAD
- Months to End: 24 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 36,167 km/year (3,014 per month)
- Excess Km Cost: 0.10 CAD/km
