Payment Analysis

759.32CAD/monthin Vancouver Metro, BC
    Before Taxes:
  • 759.32 CAD/month
  • 350.46 CAD/bi-weekly
  • 175.23 CAD/week
  • 9,111.84 CAD/year
Incl. B.C. Taxes (12%):
  • 850.44 CAD/month
  • 392.51 CAD/bi-weekly
  • 196.26 CAD/week
  • 10,205.26 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,931 CAD

compared to leasing a BRAND NEW:

  • Nissan Leaf Trim SV
  • for 24 months
  • in British Columbia
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 998
This Contract (CAD/month) 759
Monthly Difference 239 CAD/month
Remaining Term x 29 months
Total Monthly Difference = 6,931 CAD
Total Savings (CAD) = 6,931

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 36,333 CAD
  • Total Vehicle Debt: 59,872 CAD
  • Paid so Far: 23,539 CAD (39% Paid)
  • Remaining Lease Payments: 22,020 CAD
  • Residual Value: 14,313 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,539 CAD Total Vehicle Value: 59,872 CAD
39% Paid
61%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 22,020 CAD
Term Paid so Far: 23,539 CAD Residual Value: 14,313 CAD
0%
39%
36%
25%
Cost to Own
Already Paid: 23,539 CAD (39%)
Cash Incentive: 0 CAD Buyout Price Today: 36,333 CAD
39% Paid
0%
61%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 36,333 CAD

  • 4.9%Interest Rate x 48 months
  • 835 CAD/month + tax
  • Total Payable: 40,084 CAD
  • Total Interest: 3,751 CAD
  • 8.9%Interest Rate x 48 months
  • 902 CAD/month + tax
  • Total Payable: 43,317 CAD
  • Total Interest: 6,983 CAD
  • 14.9%Interest Rate x 48 months
  • 1,009 CAD/month + tax
  • Total Payable: 48,448 CAD
  • Total Interest: 12,115 CAD

At the end of the Lease Contract

Residual Value: 14,313 CAD (in 29 months)

  • 4.9%Interest Rate x 48 months
  • 329 CAD/month + tax
  • Total Payable: 15,791 CAD
  • Total Interest: 1,478 CAD
  • 8.9%Interest Rate x 48 months
  • 356 CAD/month + tax
  • Total Payable: 17,064 CAD
  • Total Interest: 2,751 CAD
  • 14.9%Interest Rate x 48 months
  • 398 CAD/month + tax
  • Total Payable: 19,086 CAD
  • Total Interest: 4,773 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
28.12
  • + tax
  • + fuel
  • + insurance
(or 0.28CAD per km)
  • 45.56CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
24.96
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
623.15
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Jan, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 48 months
2025 Toyota Prius Prime SE (ID: #70870)
448
Maple Ridge
2025 Toyota

Prius Prime SE Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 448 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 15,316 CAD
  • Months to End: 48 months (Jul, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 21,583 km/year (1,799 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 6 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 100,918 km/year (8,410 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 3,500 cash
CAD/month x 12 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 630 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 12 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 68 months
2024 Toyota Corolla hybrid LE AWD 0040 (ID: #71632)
641
Vancouver,BC
2024 Toyota

Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Months to End: 68 months (Mar, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 48 km total
  • Available Now: 24,403 km/year (2,034 per month)
See all Details
CAD/month x 68 months
2024 Toyota Corolla hybrid LE AWD 0040 (ID: #71631)
641
Vancouver,BC
2024 Toyota

Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Months to End: 68 months (Mar, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 48 km total
  • Available Now: 24,403 km/year (2,034 per month)
See all Details
+ 1,000 cash
CAD/month x 41 months
2025 Subaru Crosstrek Limited (ID: #69355)
632
Vancouver, BC
2025 Subaru

Crosstrek Limited Automatique AWD

Payment Details
  • Current Payment: 632 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 608 CAD/month + tax
  • Months to End: 41 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 23,707 km/year (1,976 per month)
See all Details