Payment Analysis

759.32CAD/monthin Vancouver Metro, BC
    Before Taxes:
  • 759.32 CAD/month
  • 350.46 CAD/bi-weekly
  • 175.23 CAD/week
  • 9,111.84 CAD/year
Incl. B.C. Taxes (12%):
  • 850.44 CAD/month
  • 392.51 CAD/bi-weekly
  • 196.26 CAD/week
  • 10,205.26 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,780 CAD

compared to leasing a BRAND NEW:

  • Nissan Leaf Trim SV
  • for 24 months
  • in British Columbia
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 998
This Contract (CAD/month) 759
Monthly Difference 239 CAD/month
Remaining Term x 20 months
Total Monthly Difference = 4,780 CAD
Total Savings (CAD) = 4,780

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 29,499 CAD
  • Total Vehicle Debt: 59,872 CAD
  • Paid so Far: 30,373 CAD (50% Paid)
  • Remaining Lease Payments: 15,186 CAD
  • Residual Value: 14,313 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 30,373 CAD Total Vehicle Value: 59,872 CAD
50% Paid
50%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,186 CAD
Term Paid so Far: 30,373 CAD Residual Value: 14,313 CAD
0%
50%
25%
25%
Cost to Own
Already Paid: 30,373 CAD (50%)
Cash Incentive: 0 CAD Buyout Price Today: 29,499 CAD
50% Paid
0%
50%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 29,499 CAD

  • 4.9%Interest Rate x 48 months
  • 678 CAD/month + tax
  • Total Payable: 32,545 CAD
  • Total Interest: 3,045 CAD
  • 8.9%Interest Rate x 48 months
  • 733 CAD/month + tax
  • Total Payable: 35,169 CAD
  • Total Interest: 5,670 CAD
  • 14.9%Interest Rate x 48 months
  • 819 CAD/month + tax
  • Total Payable: 39,336 CAD
  • Total Interest: 9,836 CAD

At the end of the Lease Contract

Residual Value: 14,313 CAD (in 20 months)

  • 4.9%Interest Rate x 48 months
  • 329 CAD/month + tax
  • Total Payable: 15,791 CAD
  • Total Interest: 1,478 CAD
  • 8.9%Interest Rate x 48 months
  • 356 CAD/month + tax
  • Total Payable: 17,064 CAD
  • Total Interest: 2,751 CAD
  • 14.9%Interest Rate x 48 months
  • 398 CAD/month + tax
  • Total Payable: 19,086 CAD
  • Total Interest: 4,773 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
19.39
  • + tax
  • + fuel
  • + insurance
(or 0.19CAD per km)
  • 45.56CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
24.96
  • + tax
  • + insurance
  • + km driven & fuel
(0.16CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
903.57
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Jan, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 2 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 302,754 km/year (25,230 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 40 months
2025 Audi S3 Progressiv (ID: #58332)
841
Vancouver, BC
2025 Audi

S3 Progressiv Automatique AWD Advanced Handling Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 841 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,693 CAD
  • Months to End: 40 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 22,950 km/year (1,913 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,500 cash
CAD/month x 3 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,505 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 3 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 32 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 32 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 43,482 km/year (3,624 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 36 months
2023 KIA Kia Rio LX Plus (ID: #64192)
457
Vancouver
2023 KIA

Kia Rio LX Plus Automatique 2WD

Payment Details
  • Current Payment: 457 CAD/month + tax
  • Months to End: 36 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,603 km total
  • Available Now: 29,466 km/year (2,455 per month)
See all Details
CAD/month x 10 months
2023 Infiniti Q50 (ID: #61826)
720
Langley, BC
2023 Infiniti

Q50 Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 720 CAD/month + tax
  • Months to End: 10 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 41,000 km total
  • Available Now: 18,000 km/year (1,500 per month)
  • Please note that this contract ends in less than a year.
See all Details