Payment Analysis

759.32CAD/monthin Vancouver Metro, BC
    Before Taxes:
  • 759.32 CAD/month
  • 350.46 CAD/bi-weekly
  • 175.23 CAD/week
  • 9,111.84 CAD/year
Incl. B.C. Taxes (12%):
  • 850.44 CAD/month
  • 392.51 CAD/bi-weekly
  • 196.26 CAD/week
  • 10,205.26 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,824 CAD

compared to leasing a BRAND NEW:

  • Nissan Leaf Trim SV
  • for 24 months
  • in British Columbia
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 998
This Contract (CAD/month) 759
Monthly Difference 239 CAD/month
Remaining Term x 16 months
Total Monthly Difference = 3,824 CAD
Total Savings (CAD) = 3,824

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 26,462 CAD
  • Total Vehicle Debt: 59,872 CAD
  • Paid so Far: 33,410 CAD (55% Paid)
  • Remaining Lease Payments: 12,149 CAD
  • Residual Value: 14,313 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 33,410 CAD Total Vehicle Value: 59,872 CAD
55% Paid
45%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,149 CAD
Term Paid so Far: 33,410 CAD Residual Value: 14,313 CAD
0%
55%
20%
25%
Cost to Own
Already Paid: 33,410 CAD (55%)
Cash Incentive: 0 CAD Buyout Price Today: 26,462 CAD
55% Paid
0%
45%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 26,462 CAD

  • 4.9%Interest Rate x 48 months
  • 608 CAD/month + tax
  • Total Payable: 29,194 CAD
  • Total Interest: 2,732 CAD
  • 8.9%Interest Rate x 48 months
  • 657 CAD/month + tax
  • Total Payable: 31,548 CAD
  • Total Interest: 5,086 CAD
  • 14.9%Interest Rate x 48 months
  • 735 CAD/month + tax
  • Total Payable: 35,286 CAD
  • Total Interest: 8,824 CAD

At the end of the Lease Contract

Residual Value: 14,313 CAD (in 16 months)

  • 4.9%Interest Rate x 48 months
  • 329 CAD/month + tax
  • Total Payable: 15,791 CAD
  • Total Interest: 1,478 CAD
  • 8.9%Interest Rate x 48 months
  • 356 CAD/month + tax
  • Total Payable: 17,064 CAD
  • Total Interest: 2,751 CAD
  • 14.9%Interest Rate x 48 months
  • 398 CAD/month + tax
  • Total Payable: 19,086 CAD
  • Total Interest: 4,773 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
15.51
  • + tax
  • + fuel
  • + insurance
(or 0.16CAD per km)
  • 45.56CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
24.96
  • + tax
  • + insurance
  • + km driven & fuel
(0.21CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,129.46
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Jan, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 44 months
2025 Audi S3 Progressiv (ID: #58332)
841
Vancouver, BC
2025 Audi

S3 Progressiv Automatique AWD Advanced Handling Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 841 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,693 CAD
  • Months to End: 44 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 20,864 km/year (1,739 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,500 cash
CAD/month x 1 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 3,838 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 1 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 37 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 37 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 37,606 km/year (3,134 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 500 cash
CAD/month x 38 months
2024 Mitsubishi 2024 Mitsubishi Mirage GT (ID: #60994)
224
Victoria
2024 Mitsubishi

2024 Mitsubishi Mirage GT CVT 2WD GT

  • Warranty Complete Term
Payment Details
  • Current Payment: 224 CAD/month + tax
  • Required Payment: 500 CAD
  • Payment Including Incentive: 237 CAD/month + tax
  • Months to End: 38 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 16,737 km/year (1,395 per month)
See all Details
CAD/month x 53 months
2016 Toyota Corola (ID: #59677)
527
Abbotsford
2016 Toyota

Corola Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 527 CAD/month + tax
  • Months to End: 53 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 117,000 km total
  • Available Now: 45,868 km/year (3,822 per month)
See all Details
CAD/month x 26 months
2023 Audi 2023 audi a3 progressive (ID: #59463)
900
Burnaby
2023 Audi

2023 audi a3 progressive Automatique AWD platinum autocare

Payment Details
  • Current Payment: 900 CAD/month + tax
  • Residual Value: 55,349 CAD
  • Months to End: 26 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 32,769 km/year (2,731 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details