Payment Analysis
538.84CAD/monthin Vancouver, BC
- 538.84 CAD/month
- 248.70 CAD/bi-weekly
- 124.35 CAD/week
- 6,466.08 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 603.50 CAD/month
- 278.54 CAD/bi-weekly
- 139.27 CAD/week
- 7,242.01 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
26,072 ~ 26,972 CAD
compared to leasing a BRAND NEW:
- BMW 330i xDrive Sedan 8-Speed Automatic Transmission w/ M Sport Package ($2,000)
- for 12 months
- in British Columbia
- $0 down payment
- 12,000 km/year
Leasing New (CAD/month) | 1,510 |
---|---|
This Contract (CAD/month) | 539 |
Monthly Difference | 972 CAD/month |
Remaining Term | x 26 months |
Total Monthly Difference | = 25,272 CAD |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 26,072 ~ 26,972 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
50,718 CAD
- Total Vehicle Debt: 57,540 CAD
- Paid so Far: 6,822 CAD (11% Paid)
- Remaining Lease Payments: 14,010 CAD
- Residual Value: 36,708 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 6,822 CAD Total Vehicle Value: 57,540 CAD
Vehicle Debt Breakdown
Downpayment: 7,900 CAD Remaining Term: 14,010 CAD
Term Paid so Far: -1,078 CAD Residual Value: 36,708 CAD
Cost to Own
Already Paid: 6,822 CAD (11%)
Cash Incentive: 0 CAD Buyout Price Today: 50,718 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 50,718 CAD
- 4.9%Interest Rate x 48 months
- 1,166 CAD/month + tax
- Total Payable: 55,954 CAD
- Total Interest: 5,236 CAD
- 8.9%Interest Rate x 48 months
- 1,260 CAD/month + tax
- Total Payable: 60,466 CAD
- Total Interest: 9,748 CAD
- 14.9%Interest Rate x 48 months
- 1,409 CAD/month + tax
- Total Payable: 67,629 CAD
- Total Interest: 16,912 CAD
At the end of the Lease Contract
Residual Value: 36,708 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 844 CAD/month + tax
- Total Payable: 40,497 CAD
- Total Interest: 3,789 CAD
- 8.9%Interest Rate x 48 months
- 912 CAD/month + tax
- Total Payable: 43,763 CAD
- Total Interest: 7,055 CAD
- 14.9%Interest Rate x 48 months
- 1,020 CAD/month + tax
- Total Payable: 48,948 CAD
- Total Interest: 12,240 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
77.83
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
17.72
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
159.76
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,289 CAD/month + tax
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 10,900 km/year (908 per month)
+ 2,500 cash
2023 Audi
A4 Technik Automatique AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 925 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 36 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 14,550 km/year (1,213 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
+ 1,000 cash
2022 Honda
EX Automatique 2WD
Payment Details
- Current Payment: 457 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 431 CAD/month + tax
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 21,641 km/year (1,803 per month)
2021 Acura
TLX Automatique AWD A SPEC
Payment Details
- Current Payment: 700 CAD/month + tax
- Months to End: 23 months (May, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 35,478 km/year (2,957 per month)
2022 Mazda
Mazda 3 Automatique AWD
Payment Details
- Current Payment: 425 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 12,808 CAD
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 22,080 km/year (1,840 per month)
- Excess Km Cost: 0.08 CAD/km
2020 Toyota
TRD PRO Manuelle AWD Pro
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Months to End: 77 months (Nov, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 19,169 km/year (1,597 per month)