Payment Analysis
538.84CAD/monthin Vancouver, BC
- 538.84 CAD/month
- 248.70 CAD/bi-weekly
- 124.35 CAD/week
- 6,466.08 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 603.50 CAD/month
- 278.54 CAD/bi-weekly
- 139.27 CAD/week
- 7,242.01 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
43,568 ~ 44,468 CAD
compared to leasing a BRAND NEW:
- BMW 330i xDrive Sedan 8-Speed Automatic Transmission w/ M Sport Package ($2,000)
- for 12 months
- in British Columbia
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,510 |
|---|---|
| This Contract (CAD/month) | 539 |
| Monthly Difference | 972 CAD/month |
| Remaining Term | x 44 months |
| Total Monthly Difference | = 42,768 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 43,568 ~ 44,468 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
60,417 CAD
- Total Vehicle Debt: 57,540 CAD
- Paid so Far: -2,877 CAD (-5% Paid)
- Remaining Lease Payments: 23,709 CAD
- Residual Value: 36,708 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -2,877 CAD Total Vehicle Value: 57,540 CAD
Vehicle Debt Breakdown
Downpayment: 7,900 CAD Remaining Term: 23,709 CAD
Term Paid so Far: -10,777 CAD Residual Value: 36,708 CAD
Cost to Own
Already Paid: -2,877 CAD (-5%)
Cash Incentive: 0 CAD Buyout Price Today: 60,417 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 60,417 CAD
- 4.9%Interest Rate x 48 months
- 1,389 CAD/month + tax
- Total Payable: 66,654 CAD
- Total Interest: 6,237 CAD
- 8.9%Interest Rate x 48 months
- 1,501 CAD/month + tax
- Total Payable: 72,029 CAD
- Total Interest: 11,612 CAD
- 14.9%Interest Rate x 48 months
- 1,678 CAD/month + tax
- Total Payable: 80,563 CAD
- Total Interest: 20,146 CAD
At the end of the Lease Contract
Residual Value: 36,708 CAD (in 44 months)
- 4.9%Interest Rate x 48 months
- 844 CAD/month + tax
- Total Payable: 40,497 CAD
- Total Interest: 3,789 CAD
- 8.9%Interest Rate x 48 months
- 912 CAD/month + tax
- Total Payable: 43,763 CAD
- Total Interest: 7,055 CAD
- 14.9%Interest Rate x 48 months
- 1,020 CAD/month + tax
- Total Payable: 48,948 CAD
- Total Interest: 12,240 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
131.72
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
17.72
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
94.41
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 5,000 cash
2023 BMW
eDrive 40 Manuelle AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,062 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 15 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 30,862 km/year (2,572 per month)
- Excess Km Cost: 0.15 CAD/km
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 8 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 39,000 km/year (3,250 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 53 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 22,189 km/year (1,849 per month)
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 404 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 16 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 37,250 km/year (3,104 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,264 CAD/month + tax
- Months to End: 12 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 27,250 km/year (2,271 per month)
+ 2,500 cash
2023 Audi
A4 Technik Automatique AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 994 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 18 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 29,100 km/year (2,425 per month)
- Excess Km Cost: 0.25 CAD/km
