Mazda Lease Takeover in Vancouver : 2019 Mazda Mazda 3 GT Automatique AWD ID:#18045 • LeaseCosts Canada

Payment Analysis

401.00CAD/monthin Vancouver

Before Taxes:

401.00 CAD/month
185.08 CAD/bi-weekly
92.54 CAD/week
4,812.00 CAD/year

Incl. B.C. Taxes (12%):

449.12 CAD/month
207.29 CAD/bi-weekly
103.64 CAD/week
5,389.44 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,160 ~ 11,060 CAD

compared to leasing a BRAND NEW:

Mazda 3 GT Automatic AWD AWD
for 12 months
in BC
$0 down payment
20,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	791
This Contract (CAD/month)	401
Monthly Difference	390 CAD/month
Remaining Term	x 24 months
Total Monthly Difference	= 9,360 CAD
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 10,160 ~ 11,060

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,124 CAD

Total Vehicle Debt: 28,936 CAD
Paid so Far: 6,812 CAD (23% Paid)
Remaining Lease Payments: 9,624 CAD
Residual Value: 12,500 CAD
Cash Incentive: 0 CAD

Vehicle Debt & Value

Paid so far: 6,812 CAD Total Vehicle Value: 28,936 CAD

23% Paid

77%

Vehicle Debt Breakdown

Downpayment: 2,000 CAD Remaining Term: 9,624 CAD

Term Paid so Far: 4,812 CAD Residual Value: 12,500 CAD

17%

33%

44%

Cost to Own

Already Paid: 6,812 CAD (23%)

Cash Incentive: 0 CAD Buyout Price Today: 22,124 CAD

23% Paid

77%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,124 CAD

4.9%Interest Rate x 48 months
508 CAD/month + tax
Total Payable: 24,408 CAD
Total Interest: 2,284 CAD

8.9%Interest Rate x 48 months
550 CAD/month + tax
Total Payable: 26,376 CAD
Total Interest: 4,252 CAD

14.9%Interest Rate x 48 months
615 CAD/month + tax
Total Payable: 29,501 CAD
Total Interest: 7,377 CAD

At the end of the Lease Contract

Residual Value: 12,500 CAD (in 24 months)

4.9%Interest Rate x 48 months
287 CAD/month + tax
Total Payable: 13,790 CAD
Total Interest: 1,290 CAD

8.9%Interest Rate x 48 months
310 CAD/month + tax
Total Payable: 14,903 CAD
Total Interest: 2,403 CAD

14.9%Interest Rate x 48 months
347 CAD/month + tax
Total Payable: 16,668 CAD
Total Interest: 4,168 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)