Payment Analysis
514.76CAD/monthin Richmond Hill, ON
- 514.76 CAD/month
- 237.58 CAD/bi-weekly
- 118.79 CAD/week
- 6,177.12 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 581.68 CAD/month
- 268.47 CAD/bi-weekly
- 134.23 CAD/week
- 6,980.15 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,502 ~ 3,402 CAD
compared to leasing a BRAND NEW:
- CAMARO RWD CONVERTIBLE 2LT
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 716 |
---|---|
This Contract (CAD/month) | 515 |
Monthly Difference | 202 CAD/month |
Remaining Term | x 1 months |
Total Monthly Difference | = 202 CAD |
+ Cash Incentive** (CAD) | + 1,500 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 2,502 ~ 3,402 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
17,911 CAD
- Total Vehicle Debt: 50,296 CAD
- Paid so Far: 30,886 CAD (61% Paid)
- Remaining Lease Payments: 515 CAD
- Residual Value: 18,896 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 30,886 CAD Total Vehicle Value: 50,296 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 515 CAD
Term Paid so Far: 30,886 CAD Residual Value: 18,896 CAD
Cost to Own
Already Paid: 30,886 CAD (61%)
Cash Incentive: 1,500 CAD Buyout Price Today: 17,911 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 17,911 CAD
- 4.9%Interest Rate x 48 months
- 412 CAD/month + tax
- Total Payable: 19,760 CAD
- Total Interest: 1,849 CAD
- 8.9%Interest Rate x 48 months
- 445 CAD/month + tax
- Total Payable: 21,353 CAD
- Total Interest: 3,442 CAD
- 14.9%Interest Rate x 48 months
- 498 CAD/month + tax
- Total Payable: 23,883 CAD
- Total Interest: 5,972 CAD
At the end of the Lease Contract
Residual Value: 18,896 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 434 CAD/month + tax
- Total Payable: 20,846 CAD
- Total Interest: 1,951 CAD
- 8.9%Interest Rate x 48 months
- 469 CAD/month + tax
- Total Payable: 22,528 CAD
- Total Interest: 3,632 CAD
- 14.9%Interest Rate x 48 months
- 525 CAD/month + tax
- Total Payable: 25,196 CAD
- Total Interest: 6,301 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-1.32
- + tax
- + fuel
- + insurance
- 0.69CAD/100km (TODAY without the Cash Incentive)
- 30.89CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
-32.39
- + tax
- + insurance
- + km driven & fuel
- 16.92CAD/day (Original Contract back in May, 2019)
Remaining Km
Can be driven up to:
17,230.77
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 500 cash
2024 Audi
S3 Komfort Automatique AWD
Payment Details
- Current Payment: 742 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 732 CAD/month + tax
- Original Downpayment: 752 CAD
- Residual Value: 30,946 CAD
- Months to End: 54 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,795 km total
- Available Now: 15,823 km/year (1,319 per month)
- Excess Km Cost: 1.00 CAD/km
2022 BMW
BMW 440 I convertible Automatique AWD navigation, sports package
Payment Details
- Current Payment: 1,103 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 40,668 CAD
- Months to End: 16 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 37,500 km/year (3,125 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Mercedes-Benz
AMG E53 4MATIC Coupe Automatique AWD First Class Lease Protection Package, Windshield Protection, Tire/RIM Protection, AMG Driver Package, Premium Package, 3-year maintenance package,
Payment Details
- Current Payment: 1,433 CAD/month + tax
- Original Downpayment: 21,795 CAD
- Residual Value: 44,873 CAD
- Months to End: 40 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 3,168 km total
- Available Now: 20,650 km/year (1,721 per month)
- Excess Km Cost: 0.60 CAD/km
+ 2,000 cash
2022 Ford
2022 MUSTANG GT Premium 5.0 V8 Automatique 2WD *Ice White Package *Premium (Fully Loaded)
Payment Details
- Current Payment: 1,013 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 913 CAD/month + tax
- Original Downpayment: 5,904 CAD
- Residual Value: 24,609 CAD
- Months to End: 20 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 17,400 km/year (1,450 per month)
- Excess Km Cost: 0.16 CAD/km
2017 Mercedes-Benz
CLA 250 4Matic Automatique AWD + 2 Years Service Warranty
Payment Details
- Current Payment: 790 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 28,000 CAD
- Months to End: 61 months (Mar, 2019)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 27,900 km total
- Available Now: 2,380 km/year (198 per month)
- Excess Km Cost: 0.20 CAD/km