Payment Analysis

536.00CAD/monthin Halifax, NS
    Before Taxes:
  • 536.00 CAD/month
  • 247.38 CAD/bi-weekly
  • 123.69 CAD/week
  • 6,432.00 CAD/year
Incl. Nova Scotia Taxes (15%):
  • 616.40 CAD/month
  • 284.49 CAD/bi-weekly
  • 142.25 CAD/week
  • 7,396.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,479 ~ 2,879 CAD

compared to leasing a BRAND NEW:

  • Acura TLX A-SPEC
  • for 24 months
  • in NS
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 609
This Contract (CAD/month) 536
Monthly Difference 73 CAD/month
Remaining Term x 23 months
Total Monthly Difference = 1,679 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 2,479 ~ 2,879

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,219 CAD
  • Total Vehicle Debt: 47,219 CAD
  • Paid so Far: 16,000 CAD (33% Paid)
  • Remaining Lease Payments: 12,328 CAD
  • Residual Value: 18,891 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,000 CAD Total Vehicle Value: 47,219 CAD
33% Paid
67%
Vehicle Debt Breakdown
Downpayment: 2,600 CAD Remaining Term: 12,328 CAD
Term Paid so Far: 13,400 CAD Residual Value: 18,891 CAD
5%
28%
26%
41%
Cost to Own
Already Paid: 16,000 CAD (33%)
Cash Incentive: 0 CAD Buyout Price Today: 31,219 CAD
33% Paid
0%
67%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,219 CAD

  • 4.9%Interest Rate x 48 months
  • 718 CAD/month + tax
  • Total Payable: 34,442 CAD
  • Total Interest: 3,223 CAD
  • 8.9%Interest Rate x 48 months
  • 775 CAD/month + tax
  • Total Payable: 37,219 CAD
  • Total Interest: 6,000 CAD
  • 14.9%Interest Rate x 48 months
  • 867 CAD/month + tax
  • Total Payable: 41,629 CAD
  • Total Interest: 10,410 CAD

At the end of the Lease Contract

Residual Value: 18,891 CAD (in 23 months)

  • 4.9%Interest Rate x 48 months
  • 434 CAD/month + tax
  • Total Payable: 20,841 CAD
  • Total Interest: 1,950 CAD
  • 8.9%Interest Rate x 48 months
  • 469 CAD/month + tax
  • Total Payable: 22,522 CAD
  • Total Interest: 3,631 CAD
  • 14.9%Interest Rate x 48 months
  • 525 CAD/month + tax
  • Total Payable: 25,190 CAD
  • Total Interest: 6,299 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
29.35
  • + tax
  • + fuel
  • + insurance
(or 0.29CAD per km)
  • 32.16CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
17.62
  • + tax
  • + insurance
  • + km driven & fuel
(0.14CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
421.40
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in May, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Halifax

CAD/month x 49 months
2023 Honda Pilot Touring (ID: #49936)
981
Hammonds Plains
2023 Honda

Pilot Touring Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 981 CAD/month + tax
  • Months to End: 49 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 21,878 km/year (1,823 per month)
See all Details