Payment Analysis

572.00CAD/monthin Gatineau, ON
    Before Taxes:
  • 572.00 CAD/month
  • 264.00 CAD/bi-weekly
  • 132.00 CAD/week
  • 6,864.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 657.69 CAD/month
  • 303.55 CAD/bi-weekly
  • 151.77 CAD/week
  • 7,892.23 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,902 ~ 4,802 CAD

compared to leasing a BRAND NEW:

  • Subaru Legacy Convenience Automatic Transmission
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 666
This Contract (CAD/month) 572
Monthly Difference 94 CAD/month
Remaining Term x 33 months
Total Monthly Difference = 3,102 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,902 ~ 4,802

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 34,918 CAD
  • Total Vehicle Debt: 44,070 CAD
  • Paid so Far: 9,152 CAD (20% Paid)
  • Remaining Lease Payments: 18,876 CAD
  • Residual Value: 16,042 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,152 CAD Total Vehicle Value: 44,070 CAD
20% Paid
80%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,876 CAD
Term Paid so Far: 9,152 CAD Residual Value: 16,042 CAD
0%
20%
43%
37%
Cost to Own
Already Paid: 9,152 CAD (20%)
Cash Incentive: 0 CAD Buyout Price Today: 34,918 CAD
20% Paid
0%
80%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 34,918 CAD

  • 4.9%Interest Rate x 48 months
  • 803 CAD/month + tax
  • Total Payable: 38,523 CAD
  • Total Interest: 3,605 CAD
  • 8.9%Interest Rate x 48 months
  • 867 CAD/month + tax
  • Total Payable: 41,629 CAD
  • Total Interest: 6,711 CAD
  • 14.9%Interest Rate x 48 months
  • 970 CAD/month + tax
  • Total Payable: 46,561 CAD
  • Total Interest: 11,643 CAD

At the end of the Lease Contract

Residual Value: 16,042 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 369 CAD/month + tax
  • Total Payable: 17,698 CAD
  • Total Interest: 1,656 CAD
  • 8.9%Interest Rate x 48 months
  • 398 CAD/month + tax
  • Total Payable: 19,125 CAD
  • Total Interest: 3,083 CAD
  • 14.9%Interest Rate x 48 months
  • 446 CAD/month + tax
  • Total Payable: 21,391 CAD
  • Total Interest: 5,349 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
43.23
  • + tax
  • + fuel
  • + insurance
(or 0.43CAD per km)
Time Analysis
Cost per day: (CAD)
18.81
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
305.36
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

+ 4,400 cash
CAD/month x 22 months
2023 Hyundai Kona Electric EV Ultimate (ID: #54407)
551
Val-des-Monts, QC
2023 Hyundai

Kona Electric EV Ultimate Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 551 CAD/month + tax
  • Cash Incentive: 4,400 CAD
  • Payment After Incentive: 351 CAD/month + tax
  • Residual Value: 31,184 CAD
  • Months to End: 22 months (May, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 28,364 km/year (2,364 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details