Payment Analysis

393.60CAD/monthin Montreal, QC
    Before Taxes:
  • 393.60 CAD/month
  • 181.66 CAD/bi-weekly
  • 90.83 CAD/week
  • 4,723.20 CAD/year
Incl. Québec Taxes (14.98%):
  • 452.56 CAD/month
  • 208.87 CAD/bi-weekly
  • 104.44 CAD/week
  • 5,430.74 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,064 ~ 7,364 CAD

compared to leasing a BRAND NEW:

  • MINI COOPER 5 DOOR CLASSIC
  • for 24 months
  • in QC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 641
This Contract (CAD/month) 394
Monthly Difference 248 CAD/month
Remaining Term x 18 months
Total Monthly Difference = 4,464 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 6,064 ~ 7,364

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 21,406 CAD
  • Total Vehicle Debt: 33,607 CAD
  • Paid so Far: 12,202 CAD (36% Paid)
  • Remaining Lease Payments: 7,085 CAD
  • Residual Value: 14,321 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,202 CAD Total Vehicle Value: 33,607 CAD
36% Paid
64%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,085 CAD
Term Paid so Far: 12,202 CAD Residual Value: 14,321 CAD
0%
36%
21%
43%
Cost to Own
Already Paid: 12,202 CAD (36%)
Cash Incentive: 0 CAD Buyout Price Today: 21,406 CAD
36% Paid
0%
64%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 21,406 CAD

  • 4.9%Interest Rate x 48 months
  • 492 CAD/month + tax
  • Total Payable: 23,615 CAD
  • Total Interest: 2,210 CAD
  • 8.9%Interest Rate x 48 months
  • 532 CAD/month + tax
  • Total Payable: 25,520 CAD
  • Total Interest: 4,114 CAD
  • 14.9%Interest Rate x 48 months
  • 595 CAD/month + tax
  • Total Payable: 28,543 CAD
  • Total Interest: 7,138 CAD

At the end of the Lease Contract

Residual Value: 14,321 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 329 CAD/month + tax
  • Total Payable: 15,799 CAD
  • Total Interest: 1,478 CAD
  • 8.9%Interest Rate x 48 months
  • 356 CAD/month + tax
  • Total Payable: 17,073 CAD
  • Total Interest: 2,753 CAD
  • 14.9%Interest Rate x 48 months
  • 398 CAD/month + tax
  • Total Payable: 19,096 CAD
  • Total Interest: 4,775 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
10.98
  • + tax
  • + fuel
  • + insurance
(or 0.11CAD per km)
  • 26.24CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
12.94
  • + tax
  • + insurance
  • + km driven & fuel
(0.18CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
826.92
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 346.15km/week (Contract Original back in Sep, 2018)

Seller Contact Info

This Contract was Already Transferred.