Payment Analysis
417.97CAD/monthin Niagara Falls, ON
- 417.97 CAD/month
- 192.91 CAD/bi-weekly
- 96.45 CAD/week
- 5,015.64 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 472.31 CAD/month
- 217.99 CAD/bi-weekly
- 108.99 CAD/week
- 5,667.67 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,712 CAD
compared to leasing a BRAND NEW:
- Rogue SL CVT AWD w/ Premium Package
- for 12 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 658 |
|---|---|
| This Contract (CAD/month) | 418 |
| Monthly Difference | 241 CAD/month |
| Remaining Term | x 32 months |
| Total Monthly Difference | = 7,712 CAD |
| Total Savings (CAD) | = 7,712 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
27,888 CAD
- Total Vehicle Debt: 39,173 CAD
- Paid so Far: 11,285 CAD (28% Paid)
- Remaining Lease Payments: 13,375 CAD
- Residual Value: 14,513 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,285 CAD Total Vehicle Value: 39,173 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,375 CAD
Term Paid so Far: 11,285 CAD Residual Value: 14,513 CAD
Cost to Own
Already Paid: 11,285 CAD (28%)
Cash Incentive: 0 CAD Buyout Price Today: 27,888 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 27,888 CAD
- 4.9%Interest Rate x 48 months
- 641 CAD/month + tax
- Total Payable: 30,767 CAD
- Total Interest: 2,879 CAD
- 8.9%Interest Rate x 48 months
- 693 CAD/month + tax
- Total Payable: 33,248 CAD
- Total Interest: 5,360 CAD
- 14.9%Interest Rate x 48 months
- 775 CAD/month + tax
- Total Payable: 37,187 CAD
- Total Interest: 9,299 CAD
At the end of the Lease Contract
Residual Value: 14,513 CAD (in 32 months)
- 4.9%Interest Rate x 48 months
- 334 CAD/month + tax
- Total Payable: 16,011 CAD
- Total Interest: 1,498 CAD
- 8.9%Interest Rate x 48 months
- 360 CAD/month + tax
- Total Payable: 17,303 CAD
- Total Interest: 2,789 CAD
- 14.9%Interest Rate x 48 months
- 403 CAD/month + tax
- Total Payable: 19,353 CAD
- Total Interest: 4,839 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
23.74
- + tax
- + fuel
- + insurance
- 25.08CAD/100km (Original Contract back in Aug, 2016)
Time Analysis
Cost per day: (CAD)
13.74
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
406.25
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Aug, 2016)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Hamilton
2023 Jeep
Grand Cherokee L Overland Automatique AWD Luxury Package I
Payment Details
- Current Payment: 783 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 51,716 CAD
- Months to End: 26 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 1,500 km total
- Available Now: 17,308 km/year (1,442 per month)
- Excess Km Cost: 0.25 CAD/km
+ 18,000 cash
2023 Land Rover
Range Rover Evoque Automatique AWD R-Dynamic SE
Payment Details
- Current Payment: 1,590 CAD/month + tax
- Cash Incentive: 18,000 CAD
- Payment After Incentive: 1,104 CAD/month + tax
- Original Downpayment: 4,683 CAD
- Residual Value: 32,849 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,300 km total
- Available Now: 22,930 km/year (1,911 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Hyundai
2023 Hyundai Venue FWD Preferred Automatique 2WD
Payment Details
- Current Payment: 385 CAD/month + tax
- Residual Value: 12,623 CAD
- Months to End: 32 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 18,375 km/year (1,531 per month)
- Excess Km Cost: 0.12 CAD/km
