Payment Analysis
714.00CAD/monthin Edmonton, AB
- 714.00 CAD/month
- 329.54 CAD/bi-weekly
- 164.77 CAD/week
- 8,568.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 749.70 CAD/month
- 346.02 CAD/bi-weekly
- 173.01 CAD/week
- 8,996.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,432 CAD
compared to leasing a BRAND NEW:
- Ford EXPLORER ST
- for 24 months
- in AB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 846 |
|---|---|
| This Contract (CAD/month) | 714 |
| Monthly Difference | 132 CAD/month |
| Remaining Term | x 26 months |
| Total Monthly Difference | = 3,432 CAD |
| Total Savings (CAD) | = 3,432 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
43,550 CAD
- Total Vehicle Debt: 49,976 CAD
- Paid so Far: 6,426 CAD (12% Paid)
- Remaining Lease Payments: 18,564 CAD
- Residual Value: 24,986 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 6,426 CAD Total Vehicle Value: 49,976 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,564 CAD
Term Paid so Far: 6,426 CAD Residual Value: 24,986 CAD
Cost to Own
Already Paid: 6,426 CAD (12%)
Cash Incentive: 0 CAD Buyout Price Today: 43,550 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 43,550 CAD
- 4.9%Interest Rate x 48 months
- 1,001 CAD/month + tax
- Total Payable: 48,045 CAD
- Total Interest: 4,496 CAD
- 8.9%Interest Rate x 48 months
- 1,082 CAD/month + tax
- Total Payable: 51,920 CAD
- Total Interest: 8,370 CAD
- 14.9%Interest Rate x 48 months
- 1,210 CAD/month + tax
- Total Payable: 58,071 CAD
- Total Interest: 14,521 CAD
At the end of the Lease Contract
Residual Value: 24,986 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 574 CAD/month + tax
- Total Payable: 27,565 CAD
- Total Interest: 2,579 CAD
- 8.9%Interest Rate x 48 months
- 621 CAD/month + tax
- Total Payable: 29,788 CAD
- Total Interest: 4,802 CAD
- 14.9%Interest Rate x 48 months
- 694 CAD/month + tax
- Total Payable: 33,317 CAD
- Total Interest: 8,331 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
103.80
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
23.47
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
158.73
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 829 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 18 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 19,083 km/year (1,590 per month)
- Excess Km Cost: 0.16 CAD/km
2018 Jeep
Compass Trailhawk Automatique AWD
Payment Details
- Current Payment: 710 CAD/month + tax
- Months to End: 60 months (Sep, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 127,500 km total
- Available Now: 6,500 km/year (542 per month)
2024 Audi
Q5 45 TFSI Quattro Progressive Automatique AWD Black Package, Audi Care Maintenance Plan, 360 Camera, Lease Excess Wear Waiver, Set of winter tires on rims
Payment Details
- Current Payment: 1,014 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 32,378 CAD
- Months to End: 29 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,717 km total
- Available Now: 16,807 km/year (1,401 per month)
- Excess Km Cost: 0.30 CAD/km
2025 Ford
EXPLORER Automatique AWD PLATINUM
Payment Details
- Current Payment: 800 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 35,000 CAD
- Months to End: 41 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,100 km total
- Available Now: 23,093 km/year (1,924 per month)
2024 Mitsubishi
Outlander se S -Awc Automatique AWD
Payment Details
- Current Payment: 672 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 25,511 CAD
- Months to End: 16 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 28,125 km/year (2,344 per month)
- Excess Km Cost: 0.10 CAD/km
2020 Jeep
Cherokee sport Automatique AWD
Payment Details
- Current Payment: 620 CAD/month + tax
- Months to End: 38 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,000 km total
- Available Now: 18,316 km/year (1,526 per month)
