Payment Analysis
583.00CAD/monthin Edmonton, AB
- 583.00 CAD/month
- 269.08 CAD/bi-weekly
- 134.54 CAD/week
- 6,996.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 612.15 CAD/month
- 282.53 CAD/bi-weekly
- 141.27 CAD/week
- 7,345.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,190 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz GLA250 4MATIC SUV Automatic AWD
- for 24 months
- in AB
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 728 |
|---|---|
| This Contract (CAD/month) | 583 |
| Monthly Difference | 145 CAD/month |
| Remaining Term | x 22 months |
| Total Monthly Difference | = 3,190 CAD |
| Total Savings (CAD) | = 3,190 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
37,264 CAD
- Total Vehicle Debt: 55,673 CAD
- Paid so Far: 18,409 CAD (33% Paid)
- Remaining Lease Payments: 12,826 CAD
- Residual Value: 24,438 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,409 CAD Total Vehicle Value: 55,673 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 12,826 CAD
Term Paid so Far: 13,409 CAD Residual Value: 24,438 CAD
Cost to Own
Already Paid: 18,409 CAD (33%)
Cash Incentive: 0 CAD Buyout Price Today: 37,264 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 37,264 CAD
- 4.9%Interest Rate x 48 months
- 856 CAD/month + tax
- Total Payable: 41,111 CAD
- Total Interest: 3,847 CAD
- 8.9%Interest Rate x 48 months
- 926 CAD/month + tax
- Total Payable: 44,426 CAD
- Total Interest: 7,162 CAD
- 14.9%Interest Rate x 48 months
- 1,035 CAD/month + tax
- Total Payable: 49,689 CAD
- Total Interest: 12,425 CAD
At the end of the Lease Contract
Residual Value: 24,438 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 562 CAD/month + tax
- Total Payable: 26,961 CAD
- Total Interest: 2,523 CAD
- 8.9%Interest Rate x 48 months
- 607 CAD/month + tax
- Total Payable: 29,135 CAD
- Total Interest: 4,697 CAD
- 14.9%Interest Rate x 48 months
- 679 CAD/month + tax
- Total Payable: 32,587 CAD
- Total Interest: 8,149 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
28.44
- + tax
- + fuel
- + insurance
- 43.73CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
19.17
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
473.08
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Sep, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2023 Infiniti
QX60 LUXE Automatique AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 31 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,220 km total
- Available Now: 23,141 km/year (1,928 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,500 cash
2023 Lexus
RX 350H Executive Package Automatique AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,348 CAD/month + tax
- Months to End: 61 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 74,066 km/year (6,172 per month)
2020 Land Rover
Evoque P250 S Automatique AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Months to End: 65 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 57,731 km total
- Available Now: -10,658 km/year (-888 per month)
