Payment Analysis
385.72CAD/monthin Ottawa, ON
- 385.72 CAD/month
- 178.02 CAD/bi-weekly
- 89.01 CAD/week
- 4,628.64 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 435.86 CAD/month
- 201.17 CAD/bi-weekly
- 100.58 CAD/week
- 5,230.36 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,502 ~ 8,802 CAD
compared to leasing a BRAND NEW:
- Mazda CX-3 GT Skyactiv-G 2.0 L DOHC 16-valve 4-cylinder engine (148 hp & 146 lb-ft torque) Skyactiv-Drive 6-speed i-Activ AWD
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 531 |
|---|---|
| This Contract (CAD/month) | 386 |
| Monthly Difference | 146 CAD/month |
| Remaining Term | x 37 months |
| Total Monthly Difference | = 5,402 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 7,502 ~ 8,802 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
24,788 CAD
- Total Vehicle Debt: 29,531 CAD
- Paid so Far: 4,243 CAD (14% Paid)
- Remaining Lease Payments: 14,272 CAD
- Residual Value: 11,016 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 4,243 CAD Total Vehicle Value: 29,531 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,272 CAD
Term Paid so Far: 4,243 CAD Residual Value: 11,016 CAD
Cost to Own
Already Paid: 4,243 CAD (14%)
Cash Incentive: 500 CAD Buyout Price Today: 24,788 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 24,788 CAD
- 4.9%Interest Rate x 48 months
- 570 CAD/month + tax
- Total Payable: 27,347 CAD
- Total Interest: 2,559 CAD
- 8.9%Interest Rate x 48 months
- 616 CAD/month + tax
- Total Payable: 29,552 CAD
- Total Interest: 4,764 CAD
- 14.9%Interest Rate x 48 months
- 689 CAD/month + tax
- Total Payable: 33,053 CAD
- Total Interest: 8,265 CAD
At the end of the Lease Contract
Residual Value: 11,016 CAD (in 37 months)
- 4.9%Interest Rate x 48 months
- 253 CAD/month + tax
- Total Payable: 12,153 CAD
- Total Interest: 1,137 CAD
- 8.9%Interest Rate x 48 months
- 274 CAD/month + tax
- Total Payable: 13,133 CAD
- Total Interest: 2,117 CAD
- 14.9%Interest Rate x 48 months
- 306 CAD/month + tax
- Total Payable: 14,689 CAD
- Total Interest: 3,673 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
22.93
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
12.24
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
374.63
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2025 Mazda
CX-90 Signature Automatique AWD
Payment Details
- Current Payment: 784 CAD/month + tax
- Residual Value: 37,352 CAD
- Months to End: 27 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,479 km total
- Available Now: 16,972 km/year (1,414 per month)
- Excess Km Cost: 0.15 CAD/km
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 11 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 46,691 km/year (3,891 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2025 Ford
Bronco Sport Big Bend Automatique AWD Big Bend 4x4
Payment Details
- Current Payment: 519 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 22,064 CAD
- Months to End: 23 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 11,350 km/year
- Current Odometer: 20,000 km total
- Available Now: 6,837 km/year (570 per month)
+ 2,000 cash
2026 Honda
Sport Automatique AWD
Payment Details
- Current Payment: 609 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 571 CAD/month + tax
- Original Downpayment: 1,750 CAD
- Residual Value: 18,651 CAD
- Months to End: 52 months (Jan, 2031)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,818 km total
- Available Now: 20,427 km/year (1,702 per month)
2023 Mercedes-Benz
EQB 350 4-MATIC Automatique AWD (1) Premium package (including upgraded speaker system and a head-up display, 360 degree view camera) Night package (AMG line exterior night package) (2) Intelligent Drive package (3) Black fabric roof liner (4) Black open-pore linden wood trim
Payment Details
- Current Payment: 885 CAD/month + tax
- Months to End: 14 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 17,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 29,643 km/year (2,470 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 598 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 23 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -522 km/year (-43 per month)
- Excess Km Cost: 0.20 CAD/km
