Payment Analysis
419.12CAD/monthin Surrey, BC
- 419.12 CAD/month
- 193.44 CAD/bi-weekly
- 96.72 CAD/week
- 5,029.44 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 469.41 CAD/month
- 216.65 CAD/bi-weekly
- 108.33 CAD/week
- 5,632.97 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,840 CAD
compared to leasing a BRAND NEW:
- MAZDA3 SPORT GT Skyactiv-G 2.5 engine with Skyactiv-Drive 6-speed automatic transmission with manual-shift mode, Drive Selection switch and paddle shifters
- for 24 months
- in BC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 647 |
|---|---|
| This Contract (CAD/month) | 419 |
| Monthly Difference | 228 CAD/month |
| Remaining Term | x 30 months |
| Total Monthly Difference | = 6,840 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| Total Savings (CAD) | = 8,840 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,692 CAD
- Total Vehicle Debt: 35,817 CAD
- Paid so Far: 7,125 CAD (19% Paid)
- Remaining Lease Payments: 12,574 CAD
- Residual Value: 16,119 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 7,125 CAD Total Vehicle Value: 35,817 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,574 CAD
Term Paid so Far: 7,125 CAD Residual Value: 16,119 CAD
Cost to Own
Already Paid: 7,125 CAD (19%)
Cash Incentive: 2,000 CAD Buyout Price Today: 26,692 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,692 CAD
- 4.9%Interest Rate x 48 months
- 613 CAD/month + tax
- Total Payable: 29,448 CAD
- Total Interest: 2,756 CAD
- 8.9%Interest Rate x 48 months
- 663 CAD/month + tax
- Total Payable: 31,822 CAD
- Total Interest: 5,130 CAD
- 14.9%Interest Rate x 48 months
- 742 CAD/month + tax
- Total Payable: 35,592 CAD
- Total Interest: 8,900 CAD
At the end of the Lease Contract
Residual Value: 16,119 CAD (in 30 months)
- 4.9%Interest Rate x 48 months
- 370 CAD/month + tax
- Total Payable: 17,782 CAD
- Total Interest: 1,664 CAD
- 8.9%Interest Rate x 48 months
- 400 CAD/month + tax
- Total Payable: 19,217 CAD
- Total Interest: 3,098 CAD
- 14.9%Interest Rate x 48 months
- 448 CAD/month + tax
- Total Payable: 21,493 CAD
- Total Interest: 5,375 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
17.30
- + tax
- + fuel
- + insurance
- 20.57CAD/100km (TODAY without the Cash Incentive)
- 25.15CAD/100km (Original Contract back in Dec, 2019)
Time Analysis
Cost per day: (CAD)
11.59
- + tax
- + insurance
- + km driven & fuel
- 13.78CAD/day (Original Contract back in Dec, 2019)
Remaining Km
Can be driven up to:
470.26
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Dec, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
2025 Toyota
Prius Prime SE Automatique 2WD
Payment Details
- Current Payment: 448 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 15,316 CAD
- Months to End: 49 months (Jul, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 21,143 km/year (1,762 per month)
- Excess Km Cost: 0.10 CAD/km
CAD/month x 5 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 5 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 121,102 km/year (10,092 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 656 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 11 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2024 Toyota
Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal
Payment Details
- Current Payment: 641 CAD/month + tax
- Months to End: 68 months (Mar, 2032)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 48 km total
- Available Now: 24,403 km/year (2,034 per month)
2024 Toyota
Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal
Payment Details
- Current Payment: 641 CAD/month + tax
- Months to End: 68 months (Mar, 2032)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 48 km total
- Available Now: 24,403 km/year (2,034 per month)
+ 1,000 cash
2025 Subaru
Crosstrek Limited Automatique AWD
Payment Details
- Current Payment: 632 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 608 CAD/month + tax
- Months to End: 41 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 23,707 km/year (1,976 per month)
