Mazda Lease Takeover in Surrey, BC: 2020 Mazda Mazda3 GT Sport AWD Automatique AWD ID:#17571 • LeaseCosts Canada

Payment Analysis

419.12CAD/monthin Surrey, BC

Before Taxes:

419.12 CAD/month
193.44 CAD/bi-weekly
96.72 CAD/week
5,029.44 CAD/year

Incl. B.C. Taxes (12%):

469.41 CAD/month
216.65 CAD/bi-weekly
108.33 CAD/week
5,632.97 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 9,752 CAD

compared to leasing a BRAND NEW:

MAZDA3 SPORT GT Skyactiv-G 2.5 engine with Skyactiv-Drive 6-speed automatic transmission with manual-shift mode, Drive Selection switch and paddle shifters
for 24 months
in BC
$0 down payment
24,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	647
This Contract (CAD/month)	419
Monthly Difference	228 CAD/month
Remaining Term	x 34 months
Total Monthly Difference	= 7,752 CAD
+ Cash Incentive** (CAD)	+ 2,000
Total Savings (CAD)	= 9,752
	** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,369 CAD

Total Vehicle Debt: 35,817 CAD
Paid so Far: 5,449 CAD (15% Paid)
Remaining Lease Payments: 14,250 CAD
Residual Value: 16,119 CAD
Cash Incentive: 2,000 CAD

Vehicle Debt & Value

Paid so far: 5,449 CAD Total Vehicle Value: 35,817 CAD

15% Paid

85%

Vehicle Debt Breakdown

Downpayment: 0 CAD Remaining Term: 14,250 CAD

Term Paid so Far: 5,449 CAD Residual Value: 16,119 CAD

15%

39%

46%

Cost to Own

Already Paid: 5,449 CAD (15%)

Cash Incentive: 2,000 CAD Buyout Price Today: 28,369 CAD

15% Paid

80%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,369 CAD

4.9%Interest Rate x 48 months
652 CAD/month + tax
Total Payable: 31,297 CAD
Total Interest: 2,929 CAD

8.9%Interest Rate x 48 months
705 CAD/month + tax
Total Payable: 33,821 CAD
Total Interest: 5,453 CAD

14.9%Interest Rate x 48 months
788 CAD/month + tax
Total Payable: 37,828 CAD
Total Interest: 9,459 CAD

At the end of the Lease Contract

Residual Value: 16,119 CAD (in 34 months)

4.9%Interest Rate x 48 months
370 CAD/month + tax
Total Payable: 17,782 CAD
Total Interest: 1,664 CAD

8.9%Interest Rate x 48 months
400 CAD/month + tax
Total Payable: 19,217 CAD
Total Interest: 3,098 CAD

14.9%Interest Rate x 48 months
448 CAD/month + tax
Total Payable: 21,493 CAD
Total Interest: 5,375 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)