Payment Analysis
419.12CAD/monthin Surrey, BC
- 419.12 CAD/month
- 193.44 CAD/bi-weekly
- 96.72 CAD/week
- 5,029.44 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 469.41 CAD/month
- 216.65 CAD/bi-weekly
- 108.33 CAD/week
- 5,632.97 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,016 CAD
compared to leasing a BRAND NEW:
- MAZDA3 SPORT GT Skyactiv-G 2.5 engine with Skyactiv-Drive 6-speed automatic transmission with manual-shift mode, Drive Selection switch and paddle shifters
- for 24 months
- in BC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 647 |
|---|---|
| This Contract (CAD/month) | 419 |
| Monthly Difference | 228 CAD/month |
| Remaining Term | x 22 months |
| Total Monthly Difference | = 5,016 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| Total Savings (CAD) | = 7,016 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
23,339 CAD
- Total Vehicle Debt: 35,817 CAD
- Paid so Far: 10,478 CAD (29% Paid)
- Remaining Lease Payments: 9,221 CAD
- Residual Value: 16,119 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 10,478 CAD Total Vehicle Value: 35,817 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,221 CAD
Term Paid so Far: 10,478 CAD Residual Value: 16,119 CAD
Cost to Own
Already Paid: 10,478 CAD (29%)
Cash Incentive: 2,000 CAD Buyout Price Today: 23,339 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 23,339 CAD
- 4.9%Interest Rate x 48 months
- 536 CAD/month + tax
- Total Payable: 25,749 CAD
- Total Interest: 2,409 CAD
- 8.9%Interest Rate x 48 months
- 580 CAD/month + tax
- Total Payable: 27,825 CAD
- Total Interest: 4,486 CAD
- 14.9%Interest Rate x 48 months
- 648 CAD/month + tax
- Total Payable: 31,121 CAD
- Total Interest: 7,782 CAD
At the end of the Lease Contract
Residual Value: 16,119 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 370 CAD/month + tax
- Total Payable: 17,782 CAD
- Total Interest: 1,664 CAD
- 8.9%Interest Rate x 48 months
- 400 CAD/month + tax
- Total Payable: 19,217 CAD
- Total Interest: 3,098 CAD
- 14.9%Interest Rate x 48 months
- 448 CAD/month + tax
- Total Payable: 21,493 CAD
- Total Interest: 5,375 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
11.81
- + tax
- + fuel
- + insurance
- 15.08CAD/100km (TODAY without the Cash Incentive)
- 25.15CAD/100km (Original Contract back in Dec, 2019)
Time Analysis
Cost per day: (CAD)
10.79
- + tax
- + insurance
- + km driven & fuel
- 13.78CAD/day (Original Contract back in Dec, 2019)
Remaining Km
Can be driven up to:
641.26
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Dec, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
CAD/month x 2 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 2 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 302,754 km/year (25,230 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2025 Audi
S3 Progressiv Automatique AWD Advanced Handling Package
Payment Details
- Current Payment: 841 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,693 CAD
- Months to End: 40 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 22,950 km/year (1,913 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 1,505 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 3 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 32 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 43,482 km/year (3,624 per month)
- Excess Km Cost: 0.12 CAD/km
2023 KIA
Kia Rio LX Plus Automatique 2WD
Payment Details
- Current Payment: 457 CAD/month + tax
- Months to End: 36 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,603 km total
- Available Now: 29,466 km/year (2,455 per month)
2023 Infiniti
Q50 Automatique AWD
Payment Details
- Current Payment: 720 CAD/month + tax
- Months to End: 10 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 41,000 km total
- Available Now: 18,000 km/year (1,500 per month)
- Please note that this contract ends in less than a year.
