Payment Analysis
419.12CAD/monthin Surrey, BC
- 419.12 CAD/month
- 193.44 CAD/bi-weekly
- 96.72 CAD/week
- 5,029.44 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 469.41 CAD/month
- 216.65 CAD/bi-weekly
- 108.33 CAD/week
- 5,632.97 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,332 CAD
compared to leasing a BRAND NEW:
- MAZDA3 SPORT GT Skyactiv-G 2.5 engine with Skyactiv-Drive 6-speed automatic transmission with manual-shift mode, Drive Selection switch and paddle shifters
- for 24 months
- in BC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 647 |
|---|---|
| This Contract (CAD/month) | 419 |
| Monthly Difference | 228 CAD/month |
| Remaining Term | x 19 months |
| Total Monthly Difference | = 4,332 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| Total Savings (CAD) | = 6,332 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,082 CAD
- Total Vehicle Debt: 35,817 CAD
- Paid so Far: 11,735 CAD (32% Paid)
- Remaining Lease Payments: 7,963 CAD
- Residual Value: 16,119 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 11,735 CAD Total Vehicle Value: 35,817 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,963 CAD
Term Paid so Far: 11,735 CAD Residual Value: 16,119 CAD
Cost to Own
Already Paid: 11,735 CAD (32%)
Cash Incentive: 2,000 CAD Buyout Price Today: 22,082 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,082 CAD
- 4.9%Interest Rate x 48 months
- 508 CAD/month + tax
- Total Payable: 24,361 CAD
- Total Interest: 2,280 CAD
- 8.9%Interest Rate x 48 months
- 548 CAD/month + tax
- Total Payable: 26,326 CAD
- Total Interest: 4,244 CAD
- 14.9%Interest Rate x 48 months
- 613 CAD/month + tax
- Total Payable: 29,445 CAD
- Total Interest: 7,363 CAD
At the end of the Lease Contract
Residual Value: 16,119 CAD (in 19 months)
- 4.9%Interest Rate x 48 months
- 370 CAD/month + tax
- Total Payable: 17,782 CAD
- Total Interest: 1,664 CAD
- 8.9%Interest Rate x 48 months
- 400 CAD/month + tax
- Total Payable: 19,217 CAD
- Total Interest: 3,098 CAD
- 14.9%Interest Rate x 48 months
- 448 CAD/month + tax
- Total Payable: 21,493 CAD
- Total Interest: 5,375 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.75
- + tax
- + fuel
- + insurance
- 13.03CAD/100km (TODAY without the Cash Incentive)
- 25.15CAD/100km (Original Contract back in Dec, 2019)
Time Analysis
Cost per day: (CAD)
10.32
- + tax
- + insurance
- + km driven & fuel
- 13.78CAD/day (Original Contract back in Dec, 2019)
Remaining Km
Can be driven up to:
742.51
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Dec, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
2025 Audi
S3 Progressiv Automatique AWD Advanced Handling Package
Payment Details
- Current Payment: 841 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,693 CAD
- Months to End: 42 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 21,857 km/year (1,821 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 3,838 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 1 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 35 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 39,755 km/year (3,313 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Infiniti
Q50 Automatique AWD
Payment Details
- Current Payment: 720 CAD/month + tax
- Months to End: 12 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 41,000 km total
- Available Now: 15,000 km/year (1,250 per month)
2016 Toyota
Corola Automatique AWD
Payment Details
- Current Payment: 527 CAD/month + tax
- Months to End: 51 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 117,000 km total
- Available Now: 47,667 km/year (3,972 per month)
2023 Audi
2023 audi a3 progressive Automatique AWD platinum autocare
Payment Details
- Current Payment: 900 CAD/month + tax
- Residual Value: 55,349 CAD
- Months to End: 24 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,000 km total
- Available Now: 35,500 km/year (2,958 per month)
- Excess Km Cost: 0.20 CAD/km
