Payment Analysis

900.00CAD/monthin Mississauga, ON
    Before Taxes:
  • 900.00 CAD/month
  • 415.38 CAD/bi-weekly
  • 207.69 CAD/week
  • 10,800.00 CAD/year
Incl. Ontario Taxes (13%):
  • 1,017.00 CAD/month
  • 469.38 CAD/bi-weekly
  • 234.69 CAD/week
  • 12,204.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 12,960 CAD

compared to leasing a BRAND NEW:

  • Lexus RX 350 Luxury AWD
  • for 24 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,170
This Contract (CAD/month) 900
Monthly Difference 270 CAD/month
Remaining Term x 48 months
Total Monthly Difference = 12,960 CAD
Total Savings (CAD) = 12,960

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 79,522 CAD
  • Total Vehicle Debt: 91,522 CAD
  • Paid so Far: 12,000 CAD (13% Paid)
  • Remaining Lease Payments: 43,200 CAD
  • Residual Value: 36,322 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,000 CAD Total Vehicle Value: 91,522 CAD
13% Paid
87%
Vehicle Debt Breakdown
Downpayment: 12,000 CAD Remaining Term: 43,200 CAD
Term Paid so Far: 0 CAD Residual Value: 36,322 CAD
13%
0%
47%
40%
Cost to Own
Already Paid: 12,000 CAD (13%)
Cash Incentive: 0 CAD Buyout Price Today: 79,522 CAD
13% Paid
0%
87%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 79,522 CAD

  • 4.9%Interest Rate x 48 months
  • 1,828 CAD/month + tax
  • Total Payable: 87,731 CAD
  • Total Interest: 8,209 CAD
  • 8.9%Interest Rate x 48 months
  • 1,975 CAD/month + tax
  • Total Payable: 94,806 CAD
  • Total Interest: 15,284 CAD
  • 14.9%Interest Rate x 48 months
  • 2,209 CAD/month + tax
  • Total Payable: 106,038 CAD
  • Total Interest: 26,516 CAD

At the end of the Lease Contract

Residual Value: 36,322 CAD (in 48 months)

  • 4.9%Interest Rate x 48 months
  • 835 CAD/month + tax
  • Total Payable: 40,072 CAD
  • Total Interest: 3,750 CAD
  • 8.9%Interest Rate x 48 months
  • 902 CAD/month + tax
  • Total Payable: 43,303 CAD
  • Total Interest: 6,981 CAD
  • 14.9%Interest Rate x 48 months
  • 1,009 CAD/month + tax
  • Total Payable: 48,433 CAD
  • Total Interest: 12,111 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-99.08
  • + tax
  • + fuel
  • + insurance
(or -0.99CAD per km)
Time Analysis
Cost per day: (CAD)
29.59
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
-209.62
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

CAD/month x 36 months
2026 Porsche Macan GTS (ID: #75638)
1,844
Toronto, ON
2026 Porsche

Macan GTS Automatique AWD Premium Plus Package, Sport Chrono Package, Extended Leather Package, 21" GT Design Wheels, ParkAssist with Surround View

Payment Details
  • Current Payment: 1,844 CAD/month + tax
  • Original Downpayment: 4,069 CAD
  • Months to End: 36 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 13,644 km total
  • Available Now: 22,119 km/year (1,843 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
+ 3,000 cash
CAD/month x 18 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,916 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 18 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 10,467 km/year (872 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,500 cash
CAD/month x 32 months
2025 Audi Q5 Progressive (ID: #76241)
807
Milton
2025 Audi

Q5 Progressive Automatique AWD S line black,

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 807 CAD/month + tax
  • Cash Incentive: 3,500 CAD
  • Payment After Incentive: 698 CAD/month + tax
  • Original Downpayment: 400 CAD
  • Residual Value: 35,350 CAD
  • Months to End: 32 months (Jul, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,400 km total
  • Available Now: 21,225 km/year (1,769 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 2,000 cash
CAD/month x 29 months
2025 Land Rover Defender 110 S (ID: #74780)
1,321
Mississauga
2025 Land Rover

Defender 110 S Automatique AWD Air suspension Pack, caraway Windsor Leather Seats, black exterior pack, cold climate package, folding heated rear seats with centre armrest, ebony morzine headlining, comfort and convenience package, premium upgrade interior package, protection pack

Payment Details
  • Current Payment: 1,321 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 1,252 CAD/month + tax
  • Residual Value: 50,945 CAD
  • Months to End: 29 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 24,000 km total
  • Available Now: 16,552 km/year (1,379 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
2024 Volvo

XC90 B6 AWD Plus Bright Theme 7-Seater Black Automatique AWD

Payment Details
  • Current Payment: 971 CAD/month + tax
  • Months to End: 19 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 39,158 km/year (3,263 per month)
See all Details
+ 1,500 cash
CAD/month x 20 months
2023 Jeep Willy xe (ID: #64354)
612
Uxbridge
2023 Jeep

Willy xe Automatique AWD Custome Preferred package 22W

  • Warranty Complete Term
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 537 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 20 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 19,000 km/year
  • Current Odometer: 37,800 km total
  • Available Now: 33,370 km/year (2,781 per month)
See all Details