Payment Analysis

557.32CAD/monthin Regina
    Before Taxes:
  • 557.32 CAD/month
  • 257.22 CAD/bi-weekly
  • 128.61 CAD/week
  • 6,687.84 CAD/year
Incl. Saskatchewan Taxes (11%):
  • 618.63 CAD/month
  • 285.52 CAD/bi-weekly
  • 142.76 CAD/week
  • 7,423.50 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 18,649 ~ 19,049 CAD

compared to leasing a BRAND NEW:

  • 2020 RX 350 F SPORT Series 2
  • for 24 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,144
This Contract (CAD/month) 557
Monthly Difference 587 CAD/month
Remaining Term x 27 months
Total Monthly Difference = 15,849 CAD
+ Cash Incentive** (CAD) + 2,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 18,649 ~ 19,049
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 30,848 CAD
  • Total Vehicle Debt: 44,551 CAD
  • Paid so Far: 11,704 CAD (26% Paid)
  • Remaining Lease Payments: 15,048 CAD
  • Residual Value: 17,800 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 11,704 CAD Total Vehicle Value: 44,551 CAD
26% Paid
74%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,048 CAD
Term Paid so Far: 11,704 CAD Residual Value: 17,800 CAD
0%
26%
33%
41%
Cost to Own
Already Paid: 11,704 CAD (26%)
Cash Incentive: 2,000 CAD Buyout Price Today: 30,848 CAD
26% Paid
4%
70%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 30,848 CAD

  • 4.9%Interest Rate x 48 months
  • 709 CAD/month + tax
  • Total Payable: 34,032 CAD
  • Total Interest: 3,184 CAD
  • 8.9%Interest Rate x 48 months
  • 766 CAD/month + tax
  • Total Payable: 36,777 CAD
  • Total Interest: 5,929 CAD
  • 14.9%Interest Rate x 48 months
  • 857 CAD/month + tax
  • Total Payable: 41,134 CAD
  • Total Interest: 10,286 CAD

At the end of the Lease Contract

Residual Value: 17,800 CAD (in 27 months)

  • 4.9%Interest Rate x 48 months
  • 409 CAD/month + tax
  • Total Payable: 19,638 CAD
  • Total Interest: 1,838 CAD
  • 8.9%Interest Rate x 48 months
  • 442 CAD/month + tax
  • Total Payable: 21,221 CAD
  • Total Interest: 3,421 CAD
  • 14.9%Interest Rate x 48 months
  • 494 CAD/month + tax
  • Total Payable: 23,735 CAD
  • Total Interest: 5,935 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
22.40
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 25.83CAD/100km (TODAY without the Cash Incentive)
  • 27.87CAD/100km (Original Contract back in Dec, 2024)
Time Analysis
Cost per day: (CAD)
15.89
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 18.32CAD/day (Original Contract back in Dec, 2024)
Remaining Km
Can be driven up to:
497.86
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 461.54km/week (Contract Original back in Dec, 2024)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Saskatoon

+ 1,100 cash
Lease Takeover Temporary Image
CAD/month x 14 months
2024 Jeep altitude (ID: #69318)
1,100
saskatoon
2024 Jeep

altitude Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Cash Incentive: 1,100 CAD
  • Payment After Incentive: 1,021 CAD/month + tax
  • Residual Value: 34,522 CAD
  • Months to End: 14 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,500 km total
  • Available Now: 44,143 km/year (3,679 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 500 cash
Lease Takeover Temporary Image
CAD/month x 11 months
2024 Nissan Rogue Japan S (ID: #60507)
530
Saskatoon, SK
2024 Nissan

Rogue Japan S Automatique AWD

Payment Details
  • Current Payment: 530 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 485 CAD/month + tax
  • Residual Value: 22,120 CAD
  • Months to End: 11 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 55,636 km/year (4,636 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
Lease Takeover Temporary Image
CAD/month x 3 months
2023 Audi Sq8 (ID: #56833)
1,800
Regina Saskatchewan
2023 Audi

Sq8 Automatique AWD Carbon, dynamic package, night vision, suede headliner, massage seats , pre paid service and extended warranty till 2029 and tire and rim warranty

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,800 CAD/month + tax
  • Residual Value: 60,009 CAD
  • Months to End: 3 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,500 km total
  • Available Now: 110,000 km/year (9,167 per month)
  • Please note that this contract ends in less than a year.
See all Details
Cadillac Lease Takeover in Saskatoon : 2021 Cadillac XT6 Automatic AWD ID:#
CAD/month x 34 months
2021 Cadillac XT6 (ID: #45472)
804
Saskatoon, SK
2021 Cadillac

XT6 Automatique AWD Sport

Payment Details
  • Current Payment: 804 CAD/month + tax
  • Original Downpayment: 5,383 CAD
  • Residual Value: 52,191 CAD
  • Months to End: 34 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 33,580 km total
  • Available Now: 4,384 km/year (365 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ More similar deals