Payment Analysis
441.00CAD/monthin Ottawa, ON
- 441.00 CAD/month
- 203.54 CAD/bi-weekly
- 101.77 CAD/week
- 5,292.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 498.33 CAD/month
- 230.00 CAD/bi-weekly
- 115.00 CAD/week
- 5,979.96 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,996 ~ 6,296 CAD
compared to leasing a BRAND NEW:
- Toyota RAV4 Hybrid LE AWD
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 724 |
|---|---|
| This Contract (CAD/month) | 441 |
| Monthly Difference | 283 CAD/month |
| Remaining Term | x 12 months |
| Total Monthly Difference | = 3,396 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,996 ~ 6,296 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,973 CAD
- Total Vehicle Debt: 40,172 CAD
- Paid so Far: 17,199 CAD (42% Paid)
- Remaining Lease Payments: 5,292 CAD
- Residual Value: 17,681 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,199 CAD Total Vehicle Value: 40,172 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,292 CAD
Term Paid so Far: 17,199 CAD Residual Value: 17,681 CAD
Cost to Own
Already Paid: 17,199 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 22,973 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,973 CAD
- 4.9%Interest Rate x 48 months
- 528 CAD/month + tax
- Total Payable: 25,345 CAD
- Total Interest: 2,372 CAD
- 8.9%Interest Rate x 48 months
- 571 CAD/month + tax
- Total Payable: 27,389 CAD
- Total Interest: 4,416 CAD
- 14.9%Interest Rate x 48 months
- 638 CAD/month + tax
- Total Payable: 30,634 CAD
- Total Interest: 7,660 CAD
At the end of the Lease Contract
Residual Value: 17,681 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 406 CAD/month + tax
- Total Payable: 19,507 CAD
- Total Interest: 1,825 CAD
- 8.9%Interest Rate x 48 months
- 439 CAD/month + tax
- Total Payable: 21,080 CAD
- Total Interest: 3,398 CAD
- 14.9%Interest Rate x 48 months
- 491 CAD/month + tax
- Total Payable: 23,577 CAD
- Total Interest: 5,896 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
7.51
- + tax
- + fuel
- + insurance
- 24.05CAD/100km (Original Contract back in Dec, 2018)
Time Analysis
Cost per day: (CAD)
14.50
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,355.77
- km/week
- without any
- additional costs
- 423.08km/week (Contract Original back in Dec, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 442 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 5 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -2,400 km/year (-200 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 42 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 26,286 km/year (2,190 per month)
- Excess Km Cost: 0.15 CAD/km
+ 5,000 cash
2022 Ford
Explorer ST 4WD Automatique AWD
Payment Details
- Current Payment: 609 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 794 CAD/month + tax
- Original Downpayment: 14,300 CAD
- Residual Value: 34,343 CAD
- Months to End: 27 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 11,704 km/year (975 per month)
- Excess Km Cost: 0.16 CAD/km
2017 Ford
Limted Automatique AWD
Payment Details
- Current Payment: 560 CAD/month + tax
- Months to End: 29 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 97,000 km total
- Available Now: 42,621 km/year (3,552 per month)
2023 Audi
Q7 45 2.0T Komfort Automatique AWD VSE - Vorsprung Edition , Driver Assistance package, Audi Care New Included, Excess Wear Waiver
Payment Details
- Current Payment: 1,159 CAD/month + tax
- Original Downpayment: 2,655 CAD
- Months to End: 20 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 19,200 km/year (1,600 per month)
2018 BMW
X5 Automatique AWD M-Sport
Payment Details
- Current Payment: 810 CAD/month + tax
- Months to End: 71 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 60,500 km total
- Available Now: 13,155 km/year (1,096 per month)
