Payment Analysis

959.65CAD/monthin Saskatoon, SK
    Before Taxes:
  • 959.65 CAD/month
  • 442.92 CAD/bi-weekly
  • 221.46 CAD/week
  • 11,515.80 CAD/year
Incl. Saskatchewan Taxes (11%):
  • 1,065.21 CAD/month
  • 491.64 CAD/bi-weekly
  • 245.82 CAD/week
  • 12,782.54 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,276 ~ 5,576 CAD

compared to leasing a BRAND NEW:

  • Audi Q7 55 TFSI quattro Technik tiptronic
  • for 36 months
  • in Saskatchewan
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,405
This Contract (CAD/month) 960
Monthly Difference 446 CAD/month
Remaining Term x 6 months
Total Monthly Difference = 2,676 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 4,276 ~ 5,576

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 45,210 CAD
  • Total Vehicle Debt: 85,516 CAD
  • Paid so Far: 40,305 CAD (47% Paid)
  • Remaining Lease Payments: 5,758 CAD
  • Residual Value: 39,453 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 40,305 CAD Total Vehicle Value: 85,516 CAD
47% Paid
53%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,758 CAD
Term Paid so Far: 40,305 CAD Residual Value: 39,453 CAD
0%
47%
6%
47%
Cost to Own
Already Paid: 40,305 CAD (47%)
Cash Incentive: 0 CAD Buyout Price Today: 45,210 CAD
47% Paid
0%
53%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 45,210 CAD

  • 4.9%Interest Rate x 48 months
  • 1,039 CAD/month + tax
  • Total Payable: 49,878 CAD
  • Total Interest: 4,667 CAD
  • 8.9%Interest Rate x 48 months
  • 1,123 CAD/month + tax
  • Total Payable: 53,900 CAD
  • Total Interest: 8,690 CAD
  • 14.9%Interest Rate x 48 months
  • 1,256 CAD/month + tax
  • Total Payable: 60,286 CAD
  • Total Interest: 15,075 CAD

At the end of the Lease Contract

Residual Value: 39,453 CAD (in 6 months)

  • 4.9%Interest Rate x 48 months
  • 907 CAD/month + tax
  • Total Payable: 43,525 CAD
  • Total Interest: 4,073 CAD
  • 8.9%Interest Rate x 48 months
  • 980 CAD/month + tax
  • Total Payable: 47,035 CAD
  • Total Interest: 7,583 CAD
  • 14.9%Interest Rate x 48 months
  • 1,096 CAD/month + tax
  • Total Payable: 52,608 CAD
  • Total Interest: 13,155 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
10.14
  • + tax
  • + fuel
  • + insurance
(or 0.10CAD per km)
  • 71.97CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
31.55
  • + tax
  • + insurance
  • + km driven & fuel
(0.55CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,184.62
  • km/week
  • without any
  • additional costs
Excess km cost: 0.35CAD
  • 307.69km/week (Contract Original back in Oct, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Saskatoon

CAD/month x 5 months
2021 Cadillac XT6 (ID: #45472)
804
Saskatoon, SK
2021 Cadillac

XT6 Automatique AWD Sport

Payment Details
  • Current Payment: 804 CAD/month + tax
  • Original Downpayment: 5,383 CAD
  • Residual Value: 52,191 CAD
  • Months to End: 5 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 33,580 km total
  • Available Now: 29,808 km/year (2,484 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details