Payment Analysis

330.25CAD/monthin Moncton, NB
    Before Taxes:
  • 330.25 CAD/month
  • 152.42 CAD/bi-weekly
  • 76.21 CAD/week
  • 3,963.00 CAD/year
Incl. New Brunswick Taxes (15%):
  • 379.79 CAD/month
  • 175.29 CAD/bi-weekly
  • 87.64 CAD/week
  • 4,557.45 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,742 ~ 6,642 CAD

compared to leasing a BRAND NEW:

  • Civic Sedan EX
  • for 36 months
  • in New Brunswick
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 396
This Contract (CAD/month) 330
Monthly Difference 66 CAD/month
Remaining Term x 37 months
Total Monthly Difference = 2,442 CAD
+ Cash Incentive** (CAD) + 2,500
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 5,742 ~ 6,642
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 18,151 CAD
  • Total Vehicle Debt: 24,428 CAD
  • Paid so Far: 3,778 CAD (15% Paid)
  • Remaining Lease Payments: 12,219 CAD
  • Residual Value: 8,432 CAD
  • Cash Incentive: 2,500 CAD
Vehicle Debt & Value
Paid so far: 3,778 CAD Total Vehicle Value: 24,428 CAD
15% Paid
85%
Vehicle Debt Breakdown
Downpayment: 475 CAD Remaining Term: 12,219 CAD
Term Paid so Far: 3,303 CAD Residual Value: 8,432 CAD
1%
14%
50%
35%
Cost to Own
Already Paid: 3,778 CAD (15%)
Cash Incentive: 2,500 CAD Buyout Price Today: 18,151 CAD
15% Paid
10%
75%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 18,151 CAD

  • 4.9%Interest Rate x 48 months
  • 417 CAD/month + tax
  • Total Payable: 20,025 CAD
  • Total Interest: 1,874 CAD
  • 8.9%Interest Rate x 48 months
  • 451 CAD/month + tax
  • Total Payable: 21,639 CAD
  • Total Interest: 3,489 CAD
  • 14.9%Interest Rate x 48 months
  • 504 CAD/month + tax
  • Total Payable: 24,203 CAD
  • Total Interest: 6,052 CAD

At the end of the Lease Contract

Residual Value: 8,432 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 194 CAD/month + tax
  • Total Payable: 9,302 CAD
  • Total Interest: 870 CAD
  • 8.9%Interest Rate x 48 months
  • 209 CAD/month + tax
  • Total Payable: 10,052 CAD
  • Total Interest: 1,621 CAD
  • 14.9%Interest Rate x 48 months
  • 234 CAD/month + tax
  • Total Payable: 11,243 CAD
  • Total Interest: 2,811 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
12.30
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,500CAD incentive)
  • 15.47CAD/100km (TODAY without the Cash Incentive)
  • 16.51CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
8.64
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,500CAD incentive)
  • 10.86CAD/day (Original Contract back in Sep, 2019)
Remaining Km
Can be driven up to:
492.72
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in Sep, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Halifax

CAD/month x 11 months
2023 Ford Mach-e Premium AWD extended battery (ID: #73780)
780
Fredericton NB
2023 Ford

Mach-e Premium AWD extended battery Automatique AWD Floor mats and scratches and dings warranty

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 780 CAD/month + tax
  • Residual Value: 33,500 CAD
  • Months to End: 11 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 57,750 km total
  • Available Now: 24,273 km/year (2,023 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details