Payment Analysis
580.87CAD/monthin Toronto, ON
- 580.87 CAD/month
- 268.09 CAD/bi-weekly
- 134.05 CAD/week
- 6,970.44 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 656.38 CAD/month
- 302.95 CAD/bi-weekly
- 151.47 CAD/week
- 7,876.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
15,437 ~ 16,337 CAD
compared to leasing a BRAND NEW:
- Lexus NX 300
- for 12 months
- in Ontario
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 1,033 |
---|---|
This Contract (CAD/month) | 581 |
Monthly Difference | 453 CAD/month |
Remaining Term | x 29 months |
Total Monthly Difference | = 13,137 CAD |
+ Cash Incentive** (CAD) | + 1,500 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 15,437 ~ 16,337 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,132 CAD
- Total Vehicle Debt: 46,441 CAD
- Paid so Far: 5,809 CAD (12% Paid)
- Remaining Lease Payments: 16,845 CAD
- Residual Value: 23,787 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 5,809 CAD Total Vehicle Value: 46,441 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,845 CAD
Term Paid so Far: 5,809 CAD Residual Value: 23,787 CAD
Cost to Own
Already Paid: 5,809 CAD (12%)
Cash Incentive: 1,500 CAD Buyout Price Today: 39,132 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,132 CAD
- 4.9%Interest Rate x 48 months
- 899 CAD/month + tax
- Total Payable: 43,172 CAD
- Total Interest: 4,040 CAD
- 8.9%Interest Rate x 48 months
- 972 CAD/month + tax
- Total Payable: 46,654 CAD
- Total Interest: 7,521 CAD
- 14.9%Interest Rate x 48 months
- 1,087 CAD/month + tax
- Total Payable: 52,181 CAD
- Total Interest: 13,048 CAD
At the end of the Lease Contract
Residual Value: 23,787 CAD (in 29 months)
- 4.9%Interest Rate x 48 months
- 547 CAD/month + tax
- Total Payable: 26,243 CAD
- Total Interest: 2,456 CAD
- 8.9%Interest Rate x 48 months
- 591 CAD/month + tax
- Total Payable: 28,359 CAD
- Total Interest: 4,572 CAD
- 14.9%Interest Rate x 48 months
- 661 CAD/month + tax
- Total Payable: 31,719 CAD
- Total Interest: 7,932 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
35.11
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
17.40
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
347.75
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,654 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 7 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 26,914 km/year (2,243 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 1,494 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 2 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 2,000 cash
SAVE ~18,000 CAD
2022 BMW
X5 M50 Automatique AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,719 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 17 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 36,706 km/year (3,059 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
SAVE ~3,500 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 34 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 28,353 km/year (2,363 per month)
Deal Special Perks
+ 30,000 cash
SAVE ~-10,700 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 2,057 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 19 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 45,067 km/year (3,756 per month)
Deal Special Perks
+ 1,500 cash
SAVE ~-47,900 CAD
2024 Genesis
GV80 3.5T Prestige, 7 Seat Automatique AWD Service is free during the lease period
Payment Details
- Current Payment: 1,533 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,502 CAD/month + tax
- Residual Value: 39,818 CAD
- Months to End: 48 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 18,950 km/year (1,579 per month)
- Excess Km Cost: 0.12 CAD/km