Payment Analysis
756.00CAD/monthin Ottawa, ON
- 756.00 CAD/month
- 348.92 CAD/bi-weekly
- 174.46 CAD/week
- 9,072.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 854.28 CAD/month
- 394.28 CAD/bi-weekly
- 197.14 CAD/week
- 10,251.36 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
16,146 ~ 17,046 CAD
compared to leasing a BRAND NEW:
- LINCOLN NAUTILUS RESERVE
- for 12 months
- in Ontario
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 1,209 |
|---|---|
| This Contract (CAD/month) | 756 |
| Monthly Difference | 453 CAD/month |
| Remaining Term | x 32 months |
| Total Monthly Difference | = 14,496 CAD |
| + Cash Incentive** (CAD) | + 850 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 16,146 ~ 17,046 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
45,342 CAD
- Total Vehicle Debt: 58,288 CAD
- Paid so Far: 12,096 CAD (20% Paid)
- Remaining Lease Payments: 24,192 CAD
- Residual Value: 22,000 CAD
- Cash Incentive: 850 CAD
Vehicle Debt & Value
Paid so far: 12,096 CAD Total Vehicle Value: 58,288 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 24,192 CAD
Term Paid so Far: 12,096 CAD Residual Value: 22,000 CAD
Cost to Own
Already Paid: 12,096 CAD (20%)
Cash Incentive: 850 CAD Buyout Price Today: 45,342 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 45,342 CAD
- 4.9%Interest Rate x 48 months
- 1,042 CAD/month + tax
- Total Payable: 50,023 CAD
- Total Interest: 4,681 CAD
- 8.9%Interest Rate x 48 months
- 1,126 CAD/month + tax
- Total Payable: 54,057 CAD
- Total Interest: 8,715 CAD
- 14.9%Interest Rate x 48 months
- 1,260 CAD/month + tax
- Total Payable: 60,461 CAD
- Total Interest: 15,119 CAD
At the end of the Lease Contract
Residual Value: 22,000 CAD (in 32 months)
- 4.9%Interest Rate x 48 months
- 506 CAD/month + tax
- Total Payable: 24,271 CAD
- Total Interest: 2,271 CAD
- 8.9%Interest Rate x 48 months
- 546 CAD/month + tax
- Total Payable: 26,228 CAD
- Total Interest: 4,228 CAD
- 14.9%Interest Rate x 48 months
- 611 CAD/month + tax
- Total Payable: 29,336 CAD
- Total Interest: 7,336 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
70.73
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
23.98
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
237.98
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 442 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 5 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -2,400 km/year (-200 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 42 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 26,286 km/year (2,190 per month)
- Excess Km Cost: 0.15 CAD/km
+ 5,000 cash
2022 Ford
Explorer ST 4WD Automatique AWD
Payment Details
- Current Payment: 609 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 794 CAD/month + tax
- Original Downpayment: 14,300 CAD
- Residual Value: 34,343 CAD
- Months to End: 27 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 11,704 km/year (975 per month)
- Excess Km Cost: 0.16 CAD/km
2017 Ford
Limted Automatique AWD
Payment Details
- Current Payment: 560 CAD/month + tax
- Months to End: 29 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 97,000 km total
- Available Now: 42,621 km/year (3,552 per month)
2023 Audi
Q7 45 2.0T Komfort Automatique AWD VSE - Vorsprung Edition , Driver Assistance package, Audi Care New Included, Excess Wear Waiver
Payment Details
- Current Payment: 1,159 CAD/month + tax
- Original Downpayment: 2,655 CAD
- Months to End: 20 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 19,200 km/year (1,600 per month)
2018 BMW
X5 Automatique AWD M-Sport
Payment Details
- Current Payment: 810 CAD/month + tax
- Months to End: 71 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 60,500 km total
- Available Now: 13,155 km/year (1,096 per month)
